BUSETH DATA AS

3570 ÅL

Finances

Share Ownership

Return on Equity

11,82 %

Current Ratio

3,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	670 000	782 000	932 000	935 000
Net Income	13 000	−55 000	34 000	39 000
Total Assets	158 000	172 000	266 000	236 000
Total Equity	110 000	97 000	152 000	118 000

Income (NOK)	2022	2021	2020	2019
Revenue	670 000	782 000	932 000	935 000
Expenditure	646 000	837 000	888 000	884 000
Operating Profit	16 000	−55 000	43 000	50 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	−1 000	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	17 000	−55 000	44 000	50 000
Tax	4 000	0	10 000	11 000
Net Income	13 000	−55 000	34 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	158 000	172 000	266 000	236 000
Total Assets	158 000	172 000	266 000	236 000
Total Retained Equity	90 000	77 000	132 000	98 000
Total Equity	110 000	97 000	152 000	118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	75 000	114 000	119 000
Total Equity and Debt	158 000	172 000	266 000	236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	669 000	782 000	932 000	935 000
Other Income	1 000	0	0	0
Revenue	670 000	782 000	932 000	935 000
Cost of Goods Sold	394 000	432 000	512 000	519 000
Salary Costs	83 000	207 000	191 000	186 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	646 000	837 000	888 000	884 000
Operating Profit	16 000	−55 000	43 000	50 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	−1 000	0
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	13 000	−55 000	34 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	39 000	46 000	49 000	48 000
Total Investments	1 000	1 000	1 000	1 000
Cash, Bank	124 000	37 000	156 000	125 000
Total Current Assets	158 000	172 000	266 000	236 000
Total Assets	158 000	172 000	266 000	236 000
Total Equity	110 000	97 000	152 000	118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	11 000	31 000	17 000
Unpaid Taxes	14 000	14 000	25 000	33 000
Dividends	0	0	0	0
Other Current Debt	0	50 000	48 000	57 000
Total Current Debt	48 000	75 000	114 000	119 000
Total Equity and Debt	158 000	172 000	266 000	236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,82 %	−56,7 %	22,37 %	33,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,39 %	−7,03 %	4,61 %	5,35 %
Current Ratio	3,29	2,29	2,33	1,98
Quick Ratio	17,56	5,93	4,09	3,32
Equity Ratio	0,7	0,56	0,57	0,5
Gross Profit Margin	41,19 %	44,76 %	45,06 %	44,49 %