J TØKJE EIENDOMSSELSKAP AS

5397 BEKKJARVIK

Finances

Share Ownership

Return on Equity

4,53 %

Current Ratio

22,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	542 000	642 000	642 000	642 000
Net Income	316 000	382 000	333 000	390 000
Total Assets	7 204 000	6 936 000	6 521 000	6 219 000
Total Equity	6 976 000	6 660 000	6 278 000	5 945 000

Income (NOK)	2022	2021	2020	2019
Revenue	542 000	642 000	642 000	642 000
Expenditure	167 000	150 000	225 000	159 000
Operating Profit	375 000	492 000	417 000	483 000
Financial Income	43 000	9 000	19 000	25 000
Financial Costs	0	0	0	0
Financial Balance	43 000	9 000	19 000	25 000
Earnings Before Tax	418 000	501 000	436 000	508 000
Tax	102 000	119 000	104 000	118 000
Net Income	316 000	382 000	333 000	390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 034 000	2 146 000	2 259 000	2 371 000
Total Current Assets	5 170 000	4 789 000	4 262 000	3 847 000
Total Assets	7 204 000	6 936 000	6 521 000	6 219 000
Total Retained Equity	6 876 000	6 560 000	6 178 000	5 845 000
Total Equity	6 976 000	6 660 000	6 278 000	5 945 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	228 000	276 000	243 000	274 000
Total Equity and Debt	7 204 000	6 936 000	6 521 000	6 219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	542 000	642 000	642 000	642 000
Revenue	542 000	642 000	642 000	642 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	112 000	112 000	112 000	112 000
Impairment	0	0	0	0
Expenditure	167 000	150 000	225 000	159 000
Operating Profit	375 000	492 000	417 000	483 000
Financial Income	43 000	9 000	19 000	25 000
Financial Costs	0	0	0	0
Financial Balance	43 000	9 000	19 000	25 000
Dividends	0	0	0	0
Net Income	316 000	382 000	333 000	390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 034 000	2 146 000	2 259 000	2 371 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 034 000	2 146 000	2 259 000	2 371 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 034 000	2 146 000	2 259 000	2 371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 041 000	4 535 000	4 131 000	3 717 000
Total Current Assets	5 170 000	4 789 000	4 262 000	3 847 000
Total Assets	7 204 000	6 936 000	6 521 000	6 219 000
Total Equity	6 976 000	6 660 000	6 278 000	5 945 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	127 000	157 000	140 000	155 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	228 000	276 000	243 000	274 000
Total Equity and Debt	7 204 000	6 936 000	6 521 000	6 219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,53 %	5,74 %	5,3 %	6,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,19 %	76,64 %	64,95 %	75,23 %
Current Ratio	22,68	17,35	17,54	14,04
Quick Ratio	22,68	17,35	17,54	14,04
Equity Ratio	0,97	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %