TROND AS

7713 STEINKJER

Finances

Return on Equity

0,48 %

Current Ratio

Debt-to-Equity Ratio

−1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	−7 000	−2 103 000	−10 516 000
Total Assets	1 650 000	1 658 000	1 659 000	3 751 000
Total Equity	−1 656 000	−1 648 000	−1 640 000	463 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	7 000	3 000	18 000
Operating Profit	−8 000	−7 000	−3 000	−18 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	2 100 000	10 500 000
Financial Balance	0	0	−2 100 000	−10 497 000
Earnings Before Tax	−8 000	−7 000	−2 103 000	−10 516 000
Tax	0	0	0	0
Net Income	−8 000	−7 000	−2 103 000	−10 516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 650 000	1 650 000	1 650 000	3 750 000
Total Current Assets	0	8 000	9 000	1 000
Total Assets	1 650 000	1 658 000	1 659 000	3 751 000
Total Retained Equity	−12 686 000	−12 678 000	−12 670 000	−10 567 000
Total Equity	−1 656 000	−1 648 000	−1 640 000	463 000
Total Long-Term Debt	3 250 000	3 250 000	3 250 000	3 250 000
Total Current Debt	56 000	56 000	50 000	38 000
Total Equity and Debt	1 650 000	1 658 000	1 659 000	3 751 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	3 000	18 000
Operating Profit	−8 000	−7 000	−3 000	−18 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	2 100 000	10 500 000
Financial Balance	0	0	−2 100 000	−10 497 000
Dividends	0	0	0	0
Net Income	−8 000	−7 000	−2 103 000	−10 516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 650 000	1 650 000	1 650 000	3 750 000
Total Fixed Assets	1 650 000	1 650 000	1 650 000	3 750 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	8 000	9 000	1 000
Total Current Assets	0	8 000	9 000	1 000
Total Assets	1 650 000	1 658 000	1 659 000	3 751 000
Total Equity	−1 656 000	−1 648 000	−1 640 000	463 000
Short-Term Group Debt	23 000	23 000	23 000	0
Total Long-Term Debt	3 250 000	3 250 000	3 250 000	3 250 000
Creditors	22 000	22 000	15 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	12 000	21 000
Total Current Debt	56 000	56 000	50 000	38 000
Total Equity and Debt	1 650 000	1 658 000	1 659 000	3 751 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,48 %	0,42 %	128,23 %	−2 271,27 %
Debt-to-Equity Ratio	−1,96	−1,97	−1,98	7,02
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,14	0,18	0,03
Quick Ratio	0	0,14	0,18	0,03
Equity Ratio	−1	−0,99	−0,99	0,12
Gross Profit Margin	-	-	-	-