SYNNES & PARTNERS VENTURE CAPITAL AS

6015 ÅLESUND

Finances

Return on Equity

−161,84 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 196 000	−1 000	−2 000	−1 000
Total Assets	740 000	1 934 000	1 936 000	1 863 000
Total Equity	739 000	1 934 000	1 936 000	1 862 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	1 000	1 000	1 000
Operating Profit	−2 000	−1 000	−1 000	−1 000
Financial Income	14 000	0	0	0
Financial Costs	1 208 000	1 000	1 000	1 000
Financial Balance	−1 194 000	−1 000	−1 000	−1 000
Earnings Before Tax	−1 196 000	−1 000	−2 000	−1 000
Tax	0	0	0	0
Net Income	−1 196 000	−1 000	−2 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	726 000	1 934 000	1 934 000	1 853 000
Total Current Assets	14 000	0	2 000	10 000
Total Assets	740 000	1 934 000	1 936 000	1 863 000
Total Retained Equity	−1 226 000	−30 000	−29 000	−27 000
Total Equity	739 000	1 934 000	1 936 000	1 862 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	0	1 000
Total Equity and Debt	740 000	1 934 000	1 936 000	1 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	1 000	1 000	1 000
Operating Profit	−2 000	−1 000	−1 000	−1 000
Financial Income	14 000	0	0	0
Financial Costs	1 208 000	1 000	1 000	1 000
Financial Balance	−1 194 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−1 196 000	−1 000	−2 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	726 000	1 934 000	1 934 000	1 853 000
Total Fixed Assets	726 000	1 934 000	1 934 000	1 853 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	0	2 000	10 000
Total Current Assets	14 000	0	2 000	10 000
Total Assets	740 000	1 934 000	1 936 000	1 863 000
Total Equity	739 000	1 934 000	1 936 000	1 862 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	1 000
Total Current Debt	2 000	0	0	1 000
Total Equity and Debt	740 000	1 934 000	1 936 000	1 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−161,84 %	−0,05 %	−0,1 %	−0,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7	-	-	10
Quick Ratio	7	-	-	10
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-