company

ORANSJEVIN AS

0476 OSLO

Finances

Share Ownership

Return on Equity

693,88 %

Current Ratio

0,49

Debt-to-Equity Ratio

−1,39

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 235 000	2 080 000	746 000	0
Net Income	−340 000	−260 000	−426 000	0
Total Assets	634 000	589 000	603 000	24 000
Total Equity	−49 000	−49 000	78 000	24 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 235 000	2 080 000	746 000	0
Expenditure	2 550 000	2 324 000	1 167 000	0
Operating Profit	−316 000	−244 000	−423 000	0
Financial Income	1 000	0	0	0
Financial Costs	25 000	16 000	4 000	0
Financial Balance	−24 000	−16 000	−4 000	0
Earnings Before Tax	−340 000	−260 000	−426 000	0
Tax	0	0	0	0
Net Income	−340 000	−260 000	−426 000	0

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	336 000	414 000	509 000	0
Total Current Assets	298 000	175 000	94 000	24 000
Total Assets	634 000	589 000	603 000	24 000
Total Retained Equity	−631 000	−292 000	−31 000	0
Total Equity	−49 000	−49 000	78 000	24 000
Total Long-Term Debt	68 000	136 000	99 000	0
Total Current Debt	614 000	502 000	426 000	0
Total Equity and Debt	634 000	589 000	603 000	24 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 969 000	1 916 000	708 000	0
Other Income	266 000	164 000	38 000	0
Revenue	2 235 000	2 080 000	746 000	0
Cost of Goods Sold	839 000	926 000	317 000	0
Salary Costs	1 049 000	759 000	462 000	0
Depreciation	97 000	95 000	40 000	0
Impairment	0	0	0	0
Expenditure	2 550 000	2 324 000	1 167 000	0
Operating Profit	−316 000	−244 000	−423 000	0
Financial Income	1 000	0	0	0
Financial Costs	25 000	16 000	4 000	0
Financial Balance	−24 000	−16 000	−4 000	0
Dividends	0	0	0	0
Net Income	−340 000	−260 000	−426 000	0

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	236 000	315 000	410 000	0
Total Tangible Assets	236 000	315 000	410 000	0
Total Fiancial Fixed Assets	99 000	99 000	99 000	0
Total Fixed Assets	336 000	414 000	509 000	0
Stock	144 000	24 000	24 000	0
Total Investments	0	0	0	0
Cash, Bank	86 000	110 000	61 000	0
Total Current Assets	298 000	175 000	94 000	24 000
Total Assets	634 000	589 000	603 000	24 000
Total Equity	−49 000	−49 000	78 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	68 000	136 000	99 000	0
Creditors	138 000	167 000	106 000	0
Unpaid Taxes	116 000	87 000	96 000	0
Dividends	0	0	0	0
Other Current Debt	360 000	248 000	223 000	0
Total Current Debt	614 000	502 000	426 000	0
Total Equity and Debt	634 000	589 000	603 000	24 000

Financial indicators	2021	2020	2019	2018
Return on Equity	693,88 %	530,61 %	−546,15 %	0 %
Debt-to-Equity Ratio	−1,39	−2,78	1,27	0
Operating Profit Margin	−14,14 %	−11,73 %	−56,7 %	-
Current Ratio	0,49	0,35	0,22	-
Quick Ratio	0,63	0,37	0,23	-
Equity Ratio	−0,08	−0,08	0,13	1
Gross Profit Margin	62,46 %	55,48 %	57,51 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English