GV EIENDOMSUTVIKLING AS

5035 BERGEN

Finances

Share Ownership

Return on Equity

0,3 %

Current Ratio

14,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	150 000	175 000
Net Income	13 000	−48 000	37 000	106 000
Total Assets	4 371 000	4 345 000	4 347 000	4 352 000
Total Equity	4 329 000	4 317 000	4 317 000	1 148 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	150 000	175 000
Expenditure	112 000	62 000	104 000	40 000
Operating Profit	−112 000	−62 000	46 000	135 000
Financial Income	146 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	146 000	0	1 000	0
Earnings Before Tax	34 000	−62 000	47 000	135 000
Tax	21 000	−14 000	10 000	30 000
Net Income	13 000	−48 000	37 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 069 000	4 069 000	4 069 000	4 069 000
Total Current Assets	301 000	275 000	278 000	283 000
Total Assets	4 371 000	4 345 000	4 347 000	4 352 000
Total Retained Equity	1 094 000	1 081 000	1 129 000	1 093 000
Total Equity	4 329 000	4 317 000	4 317 000	1 148 000
Total Long-Term Debt	20 000	20 000	20 000	20 000
Total Current Debt	21 000	8 000	10 000	3 184 000
Total Equity and Debt	4 371 000	4 345 000	4 347 000	4 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	150 000	175 000
Other Income	0	0	0	0
Revenue	0	0	150 000	175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	62 000	104 000	40 000
Operating Profit	−112 000	−62 000	46 000	135 000
Financial Income	146 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	146 000	0	1 000	0
Dividends	0	0	0	0
Net Income	13 000	−48 000	37 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 069 000	4 069 000	4 069 000	4 069 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 069 000	4 069 000	4 069 000	4 069 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 069 000	4 069 000	4 069 000	4 069 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	214 000	278 000	221 000
Total Current Assets	301 000	275 000	278 000	283 000
Total Assets	4 371 000	4 345 000	4 347 000	4 352 000
Total Equity	4 329 000	4 317 000	4 317 000	1 148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	20 000	20 000	20 000
Creditors	0	0	0	0
Unpaid Taxes	0	8 000	0	22 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 132 000
Total Current Debt	21 000	8 000	10 000	3 184 000
Total Equity and Debt	4 371 000	4 345 000	4 347 000	4 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,3 %	−1,11 %	0,86 %	9,23 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	-	-	30,67 %	77,14 %
Current Ratio	14,33	34,38	27,8	0,09
Quick Ratio	14,33	34,38	27,8	0,09
Equity Ratio	0,99	0,99	0,99	0,26
Gross Profit Margin	-	-	100 %	100 %