company

NEWSKILLS AS

4010 STAVANGER

Finances

Share Ownership

Return on Equity

53,58 %

Current Ratio

−0,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 004 000	3 489 000	2 661 000	4 255 000
Net Income	957 000	558 000	143 000	833 000
Total Assets	751 000	1 706 000	1 050 000	730 000
Total Equity	1 786 000	829 000	271 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 004 000	3 489 000	2 661 000	4 255 000
Expenditure	3 781 000	2 775 000	2 477 000	3 187 000
Operating Profit	1 223 000	715 000	184 000	1 069 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	7 000
Financial Balance	4 000	0	0	−7 000
Earnings Before Tax	1 227 000	715 000	184 000	1 061 000
Tax	270 000	157 000	40 000	228 000
Net Income	957 000	558 000	143 000	833 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	751 000	1 706 000	1 050 000	730 000
Total Assets	751 000	1 706 000	1 050 000	730 000
Total Retained Equity	1 756 000	799 000	241 000	85 000
Total Equity	1 786 000	829 000	271 000	115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−1 035 000	877 000	779 000	615 000
Total Equity and Debt	751 000	1 706 000	1 050 000	730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 004 000	3 489 000	2 661 000	4 255 000
Other Income	0	0	0	0
Revenue	5 004 000	3 489 000	2 661 000	4 255 000
Cost of Goods Sold	1 480 000	1 026 000	1 139 000	1 423 000
Salary Costs	1 309 000	1 027 000	408 000	724 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 781 000	2 775 000	2 477 000	3 187 000
Operating Profit	1 223 000	715 000	184 000	1 069 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	7 000
Financial Balance	4 000	0	0	−7 000
Dividends	0	0	0	0
Net Income	957 000	558 000	143 000	833 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	77 000	27 000	0
Cash, Bank	67 000	0	0	15 000
Total Current Assets	751 000	1 706 000	1 050 000	730 000
Total Assets	751 000	1 706 000	1 050 000	730 000
Total Equity	1 786 000	829 000	271 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	178 000	284 000	441 000	103 000
Unpaid Taxes	29 000	353 000	280 000	221 000
Dividends	0	0	0	0
Other Current Debt	87 000	83 000	18 000	63 000
Total Current Debt	−1 035 000	877 000	779 000	615 000
Total Equity and Debt	751 000	1 706 000	1 050 000	730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,58 %	67,31 %	52,77 %	724,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,44 %	20,49 %	6,91 %	25,12 %
Current Ratio	−0,73	1,95	1,35	1,19
Quick Ratio	−0,73	1,95	1,35	1,19
Equity Ratio	2,38	0,49	0,26	0,16
Gross Profit Margin	70,42 %	70,59 %	57,2 %	66,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English