LANDMARK UTVIKLING AS

5417 STORD

Finances

Return on Equity

16,45 %

Current Ratio

4,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	43 000	54 000	71 000
Net Income	25 000	26 000	20 000	−24 000
Total Assets	176 000	157 000	104 000	122 000
Total Equity	152 000	126 000	100 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	43 000	54 000	71 000
Expenditure	20 000	9 000	34 000	96 000
Operating Profit	31 000	34 000	20 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	31 000	34 000	20 000	−24 000
Tax	6 000	7 000	0	0
Net Income	25 000	26 000	20 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	50 000	0	0
Total Current Assets	111 000	107 000	104 000	122 000
Total Assets	176 000	157 000	104 000	122 000
Total Retained Equity	122 000	99 000	72 000	53 000
Total Equity	152 000	126 000	100 000	80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	31 000	4 000	42 000
Total Equity and Debt	176 000	157 000	104 000	122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	43 000	54 000	71 000
Other Income	0	0	0	0
Revenue	50 000	43 000	54 000	71 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	1 000	1 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	9 000	34 000	96 000
Operating Profit	31 000	34 000	20 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	25 000	26 000	20 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	65 000	50 000	0	0
Total Fixed Assets	65 000	50 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	97 000	90 000	107 000
Total Current Assets	111 000	107 000	104 000	122 000
Total Assets	176 000	157 000	104 000	122 000
Total Equity	152 000	126 000	100 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	5 000	4 000
Unpaid Taxes	8 000	9 000	6 000	27 000
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	9 000	11 000
Total Current Debt	24 000	31 000	4 000	42 000
Total Equity and Debt	176 000	157 000	104 000	122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,45 %	20,63 %	20 %	−30 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62 %	79,07 %	37,04 %	−33,8 %
Current Ratio	4,63	3,45	26	2,9
Quick Ratio	4,63	3,45	26	2,9
Equity Ratio	0,86	0,8	0,96	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %