KRISTNIPO AS

5019 BERGEN

Finances

Return on Equity

−0,72 %

Current Ratio

981,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−347 000	11 732 000	6 225 000	5 645 000
Total Assets	48 129 000	48 525 000	50 828 000	43 699 000
Total Equity	48 080 000	48 428 000	46 696 000	40 470 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	72 000	207 000	51 000	41 000
Operating Profit	−72 000	−207 000	−51 000	−41 000
Financial Income	1 757 000	12 025 000	7 449 000	5 926 000
Financial Costs	1 995 000	0	203 000	71 000
Financial Balance	−238 000	12 025 000	7 246 000	5 855 000
Earnings Before Tax	−310 000	11 818 000	7 194 000	5 815 000
Tax	37 000	86 000	969 000	170 000
Net Income	−347 000	11 732 000	6 225 000	5 645 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	48 099 000	48 495 000	50 798 000	43 669 000
Total Assets	48 129 000	48 525 000	50 828 000	43 699 000
Total Retained Equity	47 390 000	47 737 000	46 005 000	39 780 000
Total Equity	48 080 000	48 428 000	46 696 000	40 470 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	98 000	4 133 000	3 229 000
Total Equity and Debt	48 129 000	48 525 000	50 828 000	43 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	207 000	51 000	41 000
Operating Profit	−72 000	−207 000	−51 000	−41 000
Financial Income	1 757 000	12 025 000	7 449 000	5 926 000
Financial Costs	1 995 000	0	203 000	71 000
Financial Balance	−238 000	12 025 000	7 246 000	5 855 000
Dividends	0	10 000 000	0	240 000
Net Income	−347 000	11 732 000	6 225 000	5 645 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	26 325 000	30 534 000	28 491 000	30 786 000
Cash, Bank	21 774 000	17 954 000	18 337 000	10 883 000
Total Current Assets	48 099 000	48 495 000	50 798 000	43 669 000
Total Assets	48 129 000	48 525 000	50 828 000	43 699 000
Total Equity	48 080 000	48 428 000	46 696 000	40 470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	10 000 000	0	240 000
Other Current Debt	11 000	11 000	3 163 000	3 058 000
Total Current Debt	49 000	98 000	4 133 000	3 229 000
Total Equity and Debt	48 129 000	48 525 000	50 828 000	43 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,72 %	24,23 %	13,33 %	13,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	981,61	494,85	12,29	13,52
Quick Ratio	981,61	494,85	12,29	13,52
Equity Ratio	1	1	0,92	0,93
Gross Profit Margin	-	-	-	-