ABO EIENDOMMER AS

0265 OSLO

Finances

Share Ownership

Return on Equity

9,06 %

Current Ratio

1,19

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 867 000	7 419 000	7 068 000	6 828 000
Net Income	1 235 000	3 059 000	2 800 000	1 847 000
Total Assets	21 721 000	29 181 000	25 729 000	17 313 000
Total Equity	13 635 000	12 400 000	9 341 000	6 542 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 867 000	7 419 000	7 068 000	6 828 000
Expenditure	6 190 000	3 569 000	3 640 000	4 687 000
Operating Profit	1 677 000	3 851 000	3 428 000	2 140 000
Financial Income	65 000	181 000	144 000	220 000
Financial Costs	124 000	86 000	3 000	4 000
Financial Balance	−59 000	95 000	141 000	216 000
Earnings Before Tax	1 619 000	3 946 000	3 568 000	2 356 000
Tax	383 000	887 000	769 000	509 000
Net Income	1 235 000	3 059 000	2 800 000	1 847 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 334 000	12 142 000	12 290 000	7 381 000
Total Current Assets	9 386 000	17 040 000	13 439 000	9 932 000
Total Assets	21 721 000	29 181 000	25 729 000	17 313 000
Total Retained Equity	8 600 000	7 364 000	4 306 000	1 506 000
Total Equity	13 635 000	12 400 000	9 341 000	6 542 000
Total Long-Term Debt	184 000	94 000	96 000	142 000
Total Current Debt	7 902 000	16 688 000	16 292 000	10 629 000
Total Equity and Debt	21 721 000	29 181 000	25 729 000	17 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 847 000	7 399 000	7 047 000	6 808 000
Other Income	20 000	20 000	20 000	20 000
Revenue	7 867 000	7 419 000	7 068 000	6 828 000
Cost of Goods Sold	0	0	0	0
Salary Costs	42 000	20 000	669 000	763 000
Depreciation	264 000	249 000	142 000	128 000
Impairment	0	0	0	0
Expenditure	6 190 000	3 569 000	3 640 000	4 687 000
Operating Profit	1 677 000	3 851 000	3 428 000	2 140 000
Financial Income	65 000	181 000	144 000	220 000
Financial Costs	124 000	86 000	3 000	4 000
Financial Balance	−59 000	95 000	141 000	216 000
Dividends	0	0	0	0
Net Income	1 235 000	3 059 000	2 800 000	1 847 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 107 000	11 866 000	12 076 000	7 187 000
Machinery and Plant Facilities	0	0	215 000	193 000
Fixtures	227 000	276 000	0	0
Total Tangible Assets	12 334 000	12 142 000	12 290 000	7 381 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 334 000	12 142 000	12 290 000	7 381 000
Stock	0	0	0	0
Total Investments	4 275 000	4 356 000	4 298 000	4 142 000
Cash, Bank	2 878 000	10 675 000	7 456 000	3 783 000
Total Current Assets	9 386 000	17 040 000	13 439 000	9 932 000
Total Assets	21 721 000	29 181 000	25 729 000	17 313 000
Total Equity	13 635 000	12 400 000	9 341 000	6 542 000
Short-Term Group Debt	0	12 008 000	7 008 000	7 008 000
Total Long-Term Debt	184 000	94 000	96 000	142 000
Creditors	561 000	700 000	336 000	229 000
Unpaid Taxes	175 000	155 000	224 000	43 000
Dividends	0	0	0	0
Other Current Debt	6 872 000	2 935 000	7 910 000	2 906 000
Total Current Debt	7 902 000	16 688 000	16 292 000	10 629 000
Total Equity and Debt	21 721 000	29 181 000	25 729 000	17 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,06 %	24,67 %	29,98 %	28,23 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	21,32 %	51,91 %	48,5 %	31,34 %
Current Ratio	1,19	1,02	0,82	0,93
Quick Ratio	1,19	1,02	0,82	0,93
Equity Ratio	0,63	0,42	0,36	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %