EIERSEKSJONSSAMEIET NYESTØLEN

5004 BERGEN

Finances

Share Ownership

Return on Equity

6,4 %

Current Ratio

11,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	262 000	262 000	262 000	266 000
Net Income	30 000	87 000	50 000	128 000
Total Assets	515 000	443 000	356 000	311 000
Total Equity	469 000	439 000	352 000	302 000

Income (NOK)	2022	2021	2020	2019
Revenue	262 000	262 000	262 000	266 000
Expenditure	234 000	176 000	214 000	140 000
Operating Profit	27 000	86 000	48 000	126 000
Financial Income	3 000	1 000	2 000	2 000
Financial Costs	3 000	1 000	2 000	2 000
Financial Balance	0	0	0	0
Earnings Before Tax	30 000	87 000	50 000	128 000
Tax	0	0	0	0
Net Income	30 000	87 000	50 000	128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	515 000	443 000	356 000	311 000
Total Assets	515 000	443 000	356 000	311 000
Total Retained Equity	469 000	439 000	352 000	302 000
Total Equity	469 000	439 000	352 000	302 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 000	4 000	4 000	9 000
Total Equity and Debt	515 000	443 000	356 000	311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	262 000	262 000	262 000	266 000
Revenue	262 000	262 000	262 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	234 000	176 000	214 000	140 000
Operating Profit	27 000	86 000	48 000	126 000
Financial Income	3 000	1 000	2 000	2 000
Financial Costs	3 000	1 000	2 000	2 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	30 000	87 000	50 000	128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	504 000	440 000	350 000	306 000
Total Current Assets	515 000	443 000	356 000	311 000
Total Assets	515 000	443 000	356 000	311 000
Total Equity	469 000	439 000	352 000	302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	3 000	2 000	8 000
Total Current Debt	46 000	4 000	4 000	9 000
Total Equity and Debt	515 000	443 000	356 000	311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,4 %	19,82 %	14,2 %	42,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,31 %	32,82 %	18,32 %	47,37 %
Current Ratio	11,2	110,75	89	34,56
Quick Ratio	11,2	110,75	89	34,56
Equity Ratio	0,91	0,99	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table