BJELLAND BENSIN AS

4536 BJELLAND

Finances

Share Ownership

Return on Equity

16,93 %

Current Ratio

3,28

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 866 000	4 521 000	3 806 000	4 362 000
Net Income	214 000	155 000	163 000	109 000
Total Assets	2 821 000	2 526 000	2 477 000	2 706 000
Total Equity	1 264 000	1 050 000	895 000	731 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 866 000	4 521 000	3 806 000	4 362 000
Expenditure	5 542 000	4 297 000	3 533 000	4 149 000
Operating Profit	323 000	223 000	273 000	212 000
Financial Income	0	0	1 000	1 000
Financial Costs	50 000	47 000	65 000	73 000
Financial Balance	−50 000	−47 000	−64 000	−72 000
Earnings Before Tax	274 000	176 000	209 000	140 000
Tax	60 000	21 000	46 000	31 000
Net Income	214 000	155 000	163 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 487 000	1 581 000	1 658 000	1 751 000
Total Current Assets	1 334 000	945 000	819 000	955 000
Total Assets	2 821 000	2 526 000	2 477 000	2 706 000
Total Retained Equity	1 064 000	850 000	695 000	531 000
Total Equity	1 264 000	1 050 000	895 000	731 000
Total Long-Term Debt	1 150 000	1 262 000	1 373 000	1 466 000
Total Current Debt	407 000	213 000	209 000	508 000
Total Equity and Debt	2 821 000	2 526 000	2 477 000	2 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 681 000	4 336 000	3 542 000	4 177 000
Other Income	185 000	185 000	264 000	185 000
Revenue	5 866 000	4 521 000	3 806 000	4 362 000
Cost of Goods Sold	5 192 000	3 932 000	3 236 000	3 836 000
Salary Costs	0	0	0	0
Depreciation	105 000	109 000	105 000	105 000
Impairment	0	0	0	0
Expenditure	5 542 000	4 297 000	3 533 000	4 149 000
Operating Profit	323 000	223 000	273 000	212 000
Financial Income	0	0	1 000	1 000
Financial Costs	50 000	47 000	65 000	73 000
Financial Balance	−50 000	−47 000	−64 000	−72 000
Dividends	0	0	0	0
Net Income	214 000	155 000	163 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	62 000	50 000	22 000	10 000
Real Eastate	1 362 000	1 454 000	1 546 000	1 639 000
Machinery and Plant Facilities	63 000	77 000	90 000	103 000
Fixtures	0	0	0	0
Total Tangible Assets	1 425 000	1 530 000	1 636 000	1 741 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 487 000	1 581 000	1 658 000	1 751 000
Stock	367 000	316 000	166 000	239 000
Total Investments	0	0	0	0
Cash, Bank	622 000	380 000	410 000	444 000
Total Current Assets	1 334 000	945 000	819 000	955 000
Total Assets	2 821 000	2 526 000	2 477 000	2 706 000
Total Equity	1 264 000	1 050 000	895 000	731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 150 000	1 262 000	1 373 000	1 466 000
Creditors	307 000	180 000	134 000	435 000
Unpaid Taxes	29 000	−16 000	7 000	20 000
Dividends	0	0	0	0
Other Current Debt	0	0	10 000	10 000
Total Current Debt	407 000	213 000	209 000	508 000
Total Equity and Debt	2 821 000	2 526 000	2 477 000	2 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,93 %	14,76 %	18,21 %	14,91 %
Debt-to-Equity Ratio	0,91	1,2	1,53	2,01
Operating Profit Margin	5,51 %	4,93 %	7,17 %	4,86 %
Current Ratio	3,28	4,44	3,92	1,88
Quick Ratio	33,35	−9,17	19,05	3,55
Equity Ratio	0,45	0,42	0,36	0,27
Gross Profit Margin	11,49 %	13,03 %	14,98 %	12,06 %