GRØNLANDSLEIRET 61 NÆRING AS

0166 OSLO

Finances

Share Ownership

Return on Equity

6,26 %

Current Ratio

0,63

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 051 000	855 000	1 010 000	991 000
Net Income	539 000	224 000	437 000	622 000
Total Assets	9 856 000	8 732 000	8 582 000	8 199 000
Total Equity	8 607 000	8 490 000	8 266 000	7 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 051 000	855 000	1 010 000	991 000
Expenditure	367 000	567 000	448 000	198 000
Operating Profit	684 000	287 000	561 000	793 000
Financial Income	7 000	0	1 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	7 000	0	0	4 000
Earnings Before Tax	690 000	287 000	561 000	797 000
Tax	152 000	63 000	124 000	175 000
Net Income	539 000	224 000	437 000	622 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 182 000	8 373 000	8 418 000	7 958 000
Total Current Assets	673 000	359 000	163 000	241 000
Total Assets	9 856 000	8 732 000	8 582 000	8 199 000
Total Retained Equity	2 370 000	2 253 000	2 029 000	1 592 000
Total Equity	8 607 000	8 490 000	8 266 000	7 829 000
Total Long-Term Debt	174 000	141 000	136 000	153 000
Total Current Debt	1 075 000	102 000	180 000	218 000
Total Equity and Debt	9 856 000	8 732 000	8 582 000	8 199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	23 000	0
Other Income	1 051 000	855 000	987 000	991 000
Revenue	1 051 000	855 000	1 010 000	991 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	90 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	367 000	567 000	448 000	198 000
Operating Profit	684 000	287 000	561 000	793 000
Financial Income	7 000	0	1 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	7 000	0	0	4 000
Dividends	0	0	0	0
Net Income	539 000	224 000	437 000	622 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 202 000	5 293 000	5 383 000	5 473 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 202 000	5 293 000	5 383 000	5 473 000
Total Fiancial Fixed Assets	3 980 000	3 080 000	3 035 000	2 485 000
Total Fixed Assets	9 182 000	8 373 000	8 418 000	7 958 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	281 000	207 000	140 000	131 000
Total Current Assets	673 000	359 000	163 000	241 000
Total Assets	9 856 000	8 732 000	8 582 000	8 199 000
Total Equity	8 607 000	8 490 000	8 266 000	7 829 000
Short-Term Group Debt	541 000	0	0	0
Total Long-Term Debt	174 000	141 000	136 000	153 000
Creditors	101 000	5 000	9 000	0
Unpaid Taxes	10 000	38 000	22 000	21 000
Dividends	0	0	0	0
Other Current Debt	423 000	0	8 000	31 000
Total Current Debt	1 075 000	102 000	180 000	218 000
Total Equity and Debt	9 856 000	8 732 000	8 582 000	8 199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,26 %	2,64 %	5,29 %	7,94 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	65,08 %	33,57 %	55,54 %	80,02 %
Current Ratio	0,63	3,52	0,91	1,11
Quick Ratio	0,63	3,52	0,91	1,11
Equity Ratio	0,87	0,97	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %