AUTOEXPERTEN LØRENSKOG AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

17,68 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	8 256 000	4 397 000	0	0
Net Income	299 000	1 362 000	−2 000	0
Total Assets	3 829 000	2 700 000	18 000	22 000
Total Equity	1 691 000	1 392 000	18 000	20 000

Income (NOK)	2021	2020	2019
Revenue	8 256 000	4 397 000	0
Expenditure	7 867 000	2 653 000	2 000
Operating Profit	390 000	1 744 000	−2 000
Financial Income	0	2 000	0
Financial Costs	6 000	0	0
Financial Balance	−6 000	2 000	0
Earnings Before Tax	384 000	1 746 000	−2 000
Tax	84 000	384 000	0
Net Income	299 000	1 362 000	−2 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	3 829 000	2 700 000	18 000	22 000
Total Assets	3 829 000	2 700 000	18 000	22 000
Total Retained Equity	1 661 000	1 362 000	−12 000	−10 000
Total Equity	1 691 000	1 392 000	18 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 138 000	1 308 000	0	2 000
Total Equity and Debt	3 829 000	2 700 000	18 000	22 000

Cash flow (NOK)	2021	2020	2019
Sales Income	8 256 000	4 397 000	0
Other Income	0	0	0
Revenue	8 256 000	4 397 000	0
Cost of Goods Sold	4 341 000	1 977 000	0
Salary Costs	2 437 000	585 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 867 000	2 653 000	2 000
Operating Profit	390 000	1 744 000	−2 000
Financial Income	0	2 000	0
Financial Costs	6 000	0	0
Financial Balance	−6 000	2 000	0
Dividends	0	0	0
Net Income	299 000	1 362 000	−2 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 158 000	234 000	2 000	22 000
Total Current Assets	3 829 000	2 700 000	18 000	22 000
Total Assets	3 829 000	2 700 000	18 000	22 000
Total Equity	1 691 000	1 392 000	18 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	404 000	643 000	0	0
Unpaid Taxes	1 580 000	107 000	0	0
Dividends	0	0	0	0
Other Current Debt	−314 000	174 000	0	2 000
Total Current Debt	2 138 000	1 308 000	0	2 000
Total Equity and Debt	3 829 000	2 700 000	18 000	22 000

Financial indicators	2021	2020	2019	2018
Return on Equity	17,68 %	97,84 %	−11,11 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,72 %	39,66 %	-	-
Current Ratio	1,79	2,06	-	11
Quick Ratio	1,79	2,06	-	11
Equity Ratio	0,44	0,52	1	0,91
Gross Profit Margin	47,42 %	55,04 %	-	-