SELJE BOLIGUTVIKLING AS

6740 SELJE

Finances

Return on Equity

41,33 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 733 000	180 000	0	0
Net Income	622 000	81 000	−33 000	40 000
Total Assets	3 263 000	3 563 000	982 000	988 000
Total Equity	1 505 000	884 000	803 000	835 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 733 000	180 000	0	0
Expenditure	8 768 000	77 000	33 000	71 000
Operating Profit	965 000	103 000	−33 000	−71 000
Financial Income	0	0	0	110 000
Financial Costs	194 000	22 000	0	0
Financial Balance	−194 000	−22 000	0	110 000
Earnings Before Tax	771 000	81 000	−33 000	40 000
Tax	149 000	0	0	0
Net Income	622 000	81 000	−33 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	110 000	130 000	130 000
Total Current Assets	3 153 000	3 453 000	852 000	858 000
Total Assets	3 263 000	3 563 000	982 000	988 000
Total Retained Equity	1 195 000	574 000	493 000	525 000
Total Equity	1 505 000	884 000	803 000	835 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 758 000	2 679 000	179 000	153 000
Total Equity and Debt	3 263 000	3 563 000	982 000	988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 733 000	180 000	0	0
Other Income	0	0	0	0
Revenue	9 733 000	180 000	0	0
Cost of Goods Sold	8 631 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 768 000	77 000	33 000	71 000
Operating Profit	965 000	103 000	−33 000	−71 000
Financial Income	0	0	0	110 000
Financial Costs	194 000	22 000	0	0
Financial Balance	−194 000	−22 000	0	110 000
Dividends	0	0	0	0
Net Income	622 000	81 000	−33 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	110 000	110 000	130 000	130 000
Total Fixed Assets	110 000	110 000	130 000	130 000
Stock	300 000	3 226 000	548 000	415 000
Total Investments	0	0	0	0
Cash, Bank	291 000	35 000	304 000	444 000
Total Current Assets	3 153 000	3 453 000	852 000	858 000
Total Assets	3 263 000	3 563 000	982 000	988 000
Total Equity	1 505 000	884 000	803 000	835 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	116 000	214 000	29 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	606 000	187 000	150 000	150 000
Total Current Debt	1 758 000	2 679 000	179 000	153 000
Total Equity and Debt	3 263 000	3 563 000	982 000	988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,33 %	9,16 %	−4,11 %	4,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,91 %	57,22 %	-	-
Current Ratio	1,79	1,29	4,76	5,61
Quick Ratio	2,16	−6,31	−2,31	−3,27
Equity Ratio	0,46	0,25	0,82	0,85
Gross Profit Margin	11,32 %	100 %	-	-