TENNFJORD LEGEKONTOR AS

6264 TENNFJORD

Finances

Share Ownership

Return on Equity

114,92 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 854 000	419 000	1 049 000	2 308 000
Net Income	778 000	−2 000	−4 000	450 000
Total Assets	1 108 000	483 000	970 000	1 314 000
Total Equity	677 000	359 000	361 000	365 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 854 000	419 000	1 049 000	2 308 000
Expenditure	865 000	399 000	1 016 000	1 740 000
Operating Profit	989 000	19 000	33 000	568 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	1 000	17 000	39 000	25 000
Financial Balance	2 000	−17 000	−38 000	−23 000
Earnings Before Tax	991 000	3 000	−5 000	546 000
Tax	214 000	5 000	−1 000	96 000
Net Income	778 000	−2 000	−4 000	450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	49 000	617 000	736 000
Total Current Assets	1 059 000	435 000	352 000	578 000
Total Assets	1 108 000	483 000	970 000	1 314 000
Total Retained Equity	654 000	336 000	339 000	343 000
Total Equity	677 000	359 000	361 000	365 000
Total Long-Term Debt	1 000	0	527 000	610 000
Total Current Debt	431 000	124 000	81 000	339 000
Total Equity and Debt	1 108 000	483 000	970 000	1 314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 853 000	419 000	761 000	2 308 000
Other Income	1 000	0	288 000	0
Revenue	1 854 000	419 000	1 049 000	2 308 000
Cost of Goods Sold	0	0	45 000	0
Salary Costs	250 000	19 000	468 000	1 077 000
Depreciation	0	109 000	119 000	136 000
Impairment	0	0	0	0
Expenditure	865 000	399 000	1 016 000	1 740 000
Operating Profit	989 000	19 000	33 000	568 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	1 000	17 000	39 000	25 000
Financial Balance	2 000	−17 000	−38 000	−23 000
Dividends	460 000	0	0	0
Net Income	778 000	−2 000	−4 000	450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	49 000	617 000	736 000
Total Tangible Assets	49 000	49 000	617 000	736 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	49 000	617 000	736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	708 000	127 000	10 000	451 000
Total Current Assets	1 059 000	435 000	352 000	578 000
Total Assets	1 108 000	483 000	970 000	1 314 000
Total Equity	677 000	359 000	361 000	365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	527 000	610 000
Creditors	3 000	20 000	11 000	40 000
Unpaid Taxes	18 000	35 000	34 000	129 000
Dividends	460 000	0	0	0
Other Current Debt	196 000	36 000	36 000	104 000
Total Current Debt	431 000	124 000	81 000	339 000
Total Equity and Debt	1 108 000	483 000	970 000	1 314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,92 %	−0,56 %	−1,11 %	123,29 %
Debt-to-Equity Ratio	0	0	1,46	1,67
Operating Profit Margin	53,34 %	4,53 %	3,15 %	24,61 %
Current Ratio	2,46	3,51	4,35	1,71
Quick Ratio	2,46	3,51	4,35	1,71
Equity Ratio	0,61	0,74	0,37	0,28
Gross Profit Margin	100 %	100 %	95,71 %	100 %