BRA EIENDOMSUTVIKLING AS

2615 LILLEHAMMER

Finances

Return on Equity

29,63 %

Current Ratio

120

Debt-to-Equity Ratio

−16

Key figures (NOK)	2022	2021	2020	2019
Revenue	241 000	75 000	306 000	301 000
Net Income	−48 000	−211 000	−4 000	3 000
Total Assets	2 431 000	2 523 000	2 752 000	2 824 000
Total Equity	−162 000	−114 000	97 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	241 000	75 000	306 000	301 000
Expenditure	194 000	192 000	225 000	217 000
Operating Profit	47 000	−117 000	82 000	84 000
Financial Income	0	0	0	0
Financial Costs	95 000	94 000	78 000	75 000
Financial Balance	−95 000	−94 000	−78 000	−75 000
Earnings Before Tax	−48 000	−211 000	3 000	9 000
Tax	0	0	7 000	6 000
Net Income	−48 000	−211 000	−4 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 312 000	2 420 000	2 527 000	2 635 000
Total Current Assets	120 000	103 000	225 000	190 000
Total Assets	2 431 000	2 523 000	2 752 000	2 824 000
Total Retained Equity	−262 000	−214 000	−3 000	1 000
Total Equity	−162 000	−114 000	97 000	101 000
Total Long-Term Debt	2 592 000	2 636 000	2 649 000	2 697 000
Total Current Debt	1 000	1 000	6 000	27 000
Total Equity and Debt	2 431 000	2 523 000	2 752 000	2 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	241 000	75 000	306 000	301 000
Revenue	241 000	75 000	306 000	301 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	108 000	108 000	108 000
Impairment	0	0	0	0
Expenditure	194 000	192 000	225 000	217 000
Operating Profit	47 000	−117 000	82 000	84 000
Financial Income	0	0	0	0
Financial Costs	95 000	94 000	78 000	75 000
Financial Balance	−95 000	−94 000	−78 000	−75 000
Dividends	0	0	0	0
Net Income	−48 000	−211 000	−4 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 837 000	1 945 000	2 052 000	2 160 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 837 000	1 945 000	2 052 000	2 160 000
Total Fiancial Fixed Assets	475 000	475 000	475 000	475 000
Total Fixed Assets	2 312 000	2 420 000	2 527 000	2 635 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	23 000	65 000	103 000
Total Current Assets	120 000	103 000	225 000	190 000
Total Assets	2 431 000	2 523 000	2 752 000	2 824 000
Total Equity	−162 000	−114 000	97 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 592 000	2 636 000	2 649 000	2 697 000
Creditors	1 000	−2 000	−4 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	3 000	3 000
Total Current Debt	1 000	1 000	6 000	27 000
Total Equity and Debt	2 431 000	2 523 000	2 752 000	2 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,63 %	185,09 %	−4,12 %	2,97 %
Debt-to-Equity Ratio	−16	−23,12	27,31	26,7
Operating Profit Margin	19,5 %	−156 %	26,8 %	27,91 %
Current Ratio	120	103	37,5	7,04
Quick Ratio	120	103	37,5	7,04
Equity Ratio	−0,07	−0,05	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %