ABBI AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

66,46 %

Current Ratio

3,9

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	861 000	806 000	286 000	200 000
Net Income	537 000	380 000	38 000	−94 000
Total Assets	1 409 000	806 000	211 000	276 000
Total Equity	808 000	272 000	−109 000	−146 000

Income (NOK)	2022	2021	2020	2019
Revenue	861 000	806 000	286 000	200 000
Expenditure	208 000	320 000	247 000	292 000
Operating Profit	652 000	485 000	38 000	−93 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	652 000	485 000	38 000	−94 000
Tax	115 000	104 000	0	0
Net Income	537 000	380 000	38 000	−94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	139 000	0	93 000	192 000
Total Current Assets	1 270 000	806 000	118 000	84 000
Total Assets	1 409 000	806 000	211 000	276 000
Total Retained Equity	788 000	252 000	−129 000	−166 000
Total Equity	808 000	272 000	−109 000	−146 000
Total Long-Term Debt	274 000	274 000	274 000	374 000
Total Current Debt	326 000	261 000	46 000	48 000
Total Equity and Debt	1 409 000	806 000	211 000	276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	861 000	806 000	286 000	200 000
Other Income	0	0	0	0
Revenue	861 000	806 000	286 000	200 000
Cost of Goods Sold	116 000	131 000	102 000	129 000
Salary Costs	2 000	0	0	0
Depreciation	6 000	93 000	98 000	98 000
Impairment	0	0	0	0
Expenditure	208 000	320 000	247 000	292 000
Operating Profit	652 000	485 000	38 000	−93 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	537 000	380 000	38 000	−94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	122 000	0	93 000	192 000
Total Tangible Assets	122 000	0	93 000	192 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	139 000	0	93 000	192 000
Stock	20 000	20 000	40 000	44 000
Total Investments	0	0	0	0
Cash, Bank	1 114 000	786 000	78 000	38 000
Total Current Assets	1 270 000	806 000	118 000	84 000
Total Assets	1 409 000	806 000	211 000	276 000
Total Equity	808 000	272 000	−109 000	−146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	274 000	274 000	274 000	374 000
Creditors	31 000	5 000	5 000	5 000
Unpaid Taxes	163 000	150 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	32 000	43 000
Total Current Debt	326 000	261 000	46 000	48 000
Total Equity and Debt	1 409 000	806 000	211 000	276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,46 %	139,71 %	−34,86 %	64,38 %
Debt-to-Equity Ratio	0,34	1,01	−2,51	−2,56
Operating Profit Margin	75,73 %	60,17 %	13,29 %	−46,5 %
Current Ratio	3,9	3,09	2,57	1,75
Quick Ratio	4,15	3,34	19,67	21
Equity Ratio	0,57	0,34	−0,52	−0,53
Gross Profit Margin	86,53 %	83,75 %	64,34 %	35,5 %