SAMEIET BØLGEN ATRIUM

6003 ÅLESUND

Finances

Share Ownership

Return on Equity

21,9 %

Current Ratio

5,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 550 000	1 480 000	1 385 000	1 266 000
Net Income	157 000	−73 000	−17 000	−34 000
Total Assets	868 000	681 000	761 000	913 000
Total Equity	717 000	560 000	633 000	650 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 550 000	1 480 000	1 385 000	1 266 000
Expenditure	1 413 000	1 555 000	1 409 000	1 303 000
Operating Profit	137 000	−75 000	−24 000	−37 000
Financial Income	20 000	2 000	7 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	20 000	2 000	6 000	3 000
Earnings Before Tax	157 000	−73 000	−17 000	−34 000
Tax	0	0	0	0
Net Income	157 000	−73 000	−17 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	868 000	681 000	761 000	913 000
Total Assets	868 000	681 000	761 000	913 000
Total Retained Equity	717 000	560 000	633 000	650 000
Total Equity	717 000	560 000	633 000	650 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	151 000	121 000	129 000	263 000
Total Equity and Debt	868 000	681 000	761 000	913 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 550 000	1 480 000	1 385 000	1 266 000
Revenue	1 550 000	1 480 000	1 385 000	1 266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	33 000	63 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 413 000	1 555 000	1 409 000	1 303 000
Operating Profit	137 000	−75 000	−24 000	−37 000
Financial Income	20 000	2 000	7 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	20 000	2 000	6 000	3 000
Dividends	0	0	0	0
Net Income	157 000	−73 000	−17 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	797 000	611 000	640 000	822 000
Total Current Assets	868 000	681 000	761 000	913 000
Total Assets	868 000	681 000	761 000	913 000
Total Equity	717 000	560 000	633 000	650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	125 000	4 000	83 000	118 000
Unpaid Taxes	0	0	28 000	27 000
Dividends	0	0	0	0
Other Current Debt	26 000	117 000	17 000	118 000
Total Current Debt	151 000	121 000	129 000	263 000
Total Equity and Debt	868 000	681 000	761 000	913 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,9 %	−13,04 %	−2,69 %	−5,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,84 %	−5,07 %	−1,73 %	−2,92 %
Current Ratio	5,75	5,63	5,9	3,47
Quick Ratio	5,75	5,63	5,9	3,47
Equity Ratio	0,83	0,82	0,83	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table