BOLIGSAMEIET SKAFJELLGRENDA 1

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

10,04 %

Current Ratio

4,68

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	478 000	490 000	845 000	480 000
Net Income	27 000	127 000	−282 000	139 000
Total Assets	406 000	387 000	269 000	418 000
Total Equity	269 000	243 000	116 000	398 000

Income (NOK)	2022	2021	2020	2019
Revenue	478 000	490 000	845 000	480 000
Expenditure	458 000	364 000	1 127 000	341 000
Operating Profit	19 000	127 000	−282 000	138 000
Financial Income	13 000	6 000	4 000	1 000
Financial Costs	6 000	6 000	4 000	0
Financial Balance	7 000	0	0	1 000
Earnings Before Tax	27 000	127 000	−282 000	139 000
Tax	0	0	0	0
Net Income	27 000	127 000	−282 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	186 000	119 000	148 000	0
Total Current Assets	220 000	268 000	121 000	418 000
Total Assets	406 000	387 000	269 000	418 000
Total Retained Equity	269 000	243 000	116 000	398 000
Total Equity	269 000	243 000	116 000	398 000
Total Long-Term Debt	89 000	119 000	148 000	0
Total Current Debt	47 000	25 000	5 000	20 000
Total Equity and Debt	406 000	387 000	269 000	418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	478 000	490 000	845 000	480 000
Revenue	478 000	490 000	845 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	44 000	34 000
Depreciation	48 000	0	0	0
Impairment	0	0	0	0
Expenditure	458 000	364 000	1 127 000	341 000
Operating Profit	19 000	127 000	−282 000	138 000
Financial Income	13 000	6 000	4 000	1 000
Financial Costs	6 000	6 000	4 000	0
Financial Balance	7 000	0	0	1 000
Dividends	0	0	0	0
Net Income	27 000	127 000	−282 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	96 000	0	0	0
Total Tangible Assets	96 000	0	0	0
Total Fiancial Fixed Assets	89 000	119 000	148 000	0
Total Fixed Assets	186 000	119 000	148 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	239 000	86 000	373 000
Total Current Assets	220 000	268 000	121 000	418 000
Total Assets	406 000	387 000	269 000	418 000
Total Equity	269 000	243 000	116 000	398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	89 000	119 000	148 000	0
Creditors	42 000	20 000	5 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	0	0
Total Current Debt	47 000	25 000	5 000	20 000
Total Equity and Debt	406 000	387 000	269 000	418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,04 %	52,26 %	−243,1 %	34,92 %
Debt-to-Equity Ratio	0,33	0,49	1,28	0
Operating Profit Margin	3,97 %	25,92 %	−33,37 %	28,75 %
Current Ratio	4,68	10,72	24,2	20,9
Quick Ratio	4,68	10,72	24,2	20,9
Equity Ratio	0,66	0,63	0,43	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table