VIEW BOLIGSTYLING AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

−5 533,33 %

Current Ratio

0,71

Debt-to-Equity Ratio

−19,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 190 000	1 785 000	1 953 000	2 291 000
Net Income	332 000	−264 000	−150 000	362 000
Total Assets	339 000	447 000	771 000	470 000
Total Equity	−6 000	−338 000	−75 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 190 000	1 785 000	1 953 000	2 291 000
Expenditure	1 828 000	2 028 000	2 064 000	1 888 000
Operating Profit	361 000	−243 000	−111 000	404 000
Financial Income	0	1 000	1 000	2 000
Financial Costs	29 000	32 000	39 000	34 000
Financial Balance	−29 000	−31 000	−38 000	−32 000
Earnings Before Tax	332 000	−274 000	−150 000	372 000
Tax	0	−11 000	0	11 000
Net Income	332 000	−264 000	−150 000	362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	174 000	191 000	246 000	123 000
Total Current Assets	165 000	257 000	526 000	347 000
Total Assets	339 000	447 000	771 000	470 000
Total Retained Equity	−36 000	−368 000	−105 000	45 000
Total Equity	−6 000	−338 000	−75 000	75 000
Total Long-Term Debt	115 000	152 000	209 000	24 000
Total Current Debt	231 000	633 000	637 000	371 000
Total Equity and Debt	339 000	447 000	771 000	470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 172 000	1 750 000	1 932 000	2 291 000
Other Income	18 000	35 000	21 000	0
Revenue	2 190 000	1 785 000	1 953 000	2 291 000
Cost of Goods Sold	227 000	244 000	25 000	121 000
Salary Costs	796 000	1 058 000	1 398 000	947 000
Depreciation	55 000	55 000	71 000	31 000
Impairment	0	0	0	0
Expenditure	1 828 000	2 028 000	2 064 000	1 888 000
Operating Profit	361 000	−243 000	−111 000	404 000
Financial Income	0	1 000	1 000	2 000
Financial Costs	29 000	32 000	39 000	34 000
Financial Balance	−29 000	−31 000	−38 000	−32 000
Dividends	0	0	0	0
Net Income	332 000	−264 000	−150 000	362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	174 000	191 000	246 000	123 000
Total Tangible Assets	174 000	191 000	246 000	123 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	174 000	191 000	246 000	123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	109 000	88 000	72 000
Total Current Assets	165 000	257 000	526 000	347 000
Total Assets	339 000	447 000	771 000	470 000
Total Equity	−6 000	−338 000	−75 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	115 000	152 000	209 000	24 000
Creditors	−115 000	34 000	27 000	113 000
Unpaid Taxes	104 000	93 000	225 000	189 000
Dividends	0	0	0	0
Other Current Debt	71 000	110 000	131 000	58 000
Total Current Debt	231 000	633 000	637 000	371 000
Total Equity and Debt	339 000	447 000	771 000	470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5 533,33 %	78,11 %	200 %	482,67 %
Debt-to-Equity Ratio	−19,17	−0,45	−2,79	0,32
Operating Profit Margin	16,48 %	−13,61 %	−5,68 %	17,63 %
Current Ratio	0,71	0,41	0,83	0,94
Quick Ratio	0,71	0,41	0,83	0,94
Equity Ratio	−0,02	−0,76	−0,1	0,16
Gross Profit Margin	89,63 %	86,33 %	98,72 %	94,72 %