ANTIKK OG KURIOSA AS

1784 HALDEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,05

Debt-to-Equity Ratio

2,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	6 000	0	151 000
Net Income	0	−61 000	0	0
Total Assets	136 000	136 000	141 000	30 000
Total Equity	23 000	37 000	90 000	30 000

Income (NOK)	2021	2019
Revenue	6 000	151 000
Expenditure	67 000	151 000
Operating Profit	−61 000	0
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−61 000	0
Tax	0	0
Net Income	−61 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	9 000	9 000	30 000
Total Current Assets	127 000	127 000	132 000	0
Total Assets	136 000	136 000	141 000	30 000
Total Retained Equity	−134 000	−120 000	−72 000	0
Total Equity	23 000	37 000	90 000	30 000
Total Long-Term Debt	51 000	51 000	0	0
Total Current Debt	62 000	48 000	51 000	0
Total Equity and Debt	136 000	136 000	141 000	30 000

Cash flow (NOK)	2021	2019
Sales Income	6 000	151 000
Other Income	0	0
Revenue	6 000	151 000
Cost of Goods Sold	5 000	151 000
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	67 000	151 000
Operating Profit	−61 000	0
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−61 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	9 000	9 000	30 000
Total Tangible Assets	9 000	9 000	9 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	9 000	9 000	30 000
Stock	127 000	127 000	132 000	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	127 000	127 000	132 000	0
Total Assets	136 000	136 000	141 000	30 000
Total Equity	23 000	37 000	90 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 000	51 000	0	0
Creditors	62 000	62 000	0	0
Unpaid Taxes	0	−14 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	51 000	0
Total Current Debt	62 000	48 000	51 000	0
Total Equity and Debt	136 000	136 000	141 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−164,86 %	0 %	0 %
Debt-to-Equity Ratio	2,22	1,38	0	0
Operating Profit Margin	-	−1 016,67 %	-	0 %
Current Ratio	2,05	2,65	2,59	-
Quick Ratio	−1,95	−1,61	−1,63	-
Equity Ratio	0,17	0,27	0,64	1
Gross Profit Margin	-	16,67 %	-	0 %