BLIKKENSLAGER ANDERS KISE AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

−21,98 %

Current Ratio

4,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	815 000	1 762 000	1 736 000	1 104 000
Net Income	−51 000	5 000	203 000	−107 000
Total Assets	263 000	543 000	555 000	210 000
Total Equity	232 000	283 000	279 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	815 000	1 762 000	1 736 000	1 104 000
Expenditure	869 000	1 726 000	1 533 000	1 211 000
Operating Profit	−54 000	36 000	203 000	−107 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−55 000	36 000	203 000	−107 000
Tax	−4 000	31 000	0	0
Net Income	−51 000	5 000	203 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	162 000	0	0
Total Current Assets	151 000	381 000	555 000	210 000
Total Assets	263 000	543 000	555 000	210 000
Total Retained Equity	202 000	253 000	249 000	45 000
Total Equity	232 000	283 000	279 000	75 000
Total Long-Term Debt	0	4 000	0	0
Total Current Debt	31 000	255 000	277 000	134 000
Total Equity and Debt	263 000	543 000	555 000	210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	815 000	1 762 000	1 736 000	1 103 000
Other Income	0	0	0	0
Revenue	815 000	1 762 000	1 736 000	1 104 000
Cost of Goods Sold	232 000	410 000	415 000	320 000
Salary Costs	238 000	782 000	601 000	504 000
Depreciation	50 000	19 000	0	0
Impairment	0	0	0	0
Expenditure	869 000	1 726 000	1 533 000	1 211 000
Operating Profit	−54 000	36 000	203 000	−107 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−51 000	5 000	203 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	112 000	162 000	0	0
Total Tangible Assets	112 000	162 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	112 000	162 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	286 000	467 000	64 000
Total Current Assets	151 000	381 000	555 000	210 000
Total Assets	263 000	543 000	555 000	210 000
Total Equity	232 000	283 000	279 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	0	0
Creditors	2 000	8 000	83 000	4 000
Unpaid Taxes	12 000	173 000	128 000	74 000
Dividends	0	0	0	0
Other Current Debt	17 000	69 000	65 000	56 000
Total Current Debt	31 000	255 000	277 000	134 000
Total Equity and Debt	263 000	543 000	555 000	210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,98 %	1,77 %	72,76 %	−142,67 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−6,63 %	2,04 %	11,69 %	−9,69 %
Current Ratio	4,87	1,49	2	1,57
Quick Ratio	4,87	1,49	2	1,57
Equity Ratio	0,88	0,52	0,5	0,36
Gross Profit Margin	71,53 %	76,73 %	76,09 %	71,01 %