EIERSEKSJONSSAMEIET NOR LEILIGHETSBYGG

7340 OPPDAL

Finances

Share Ownership

Return on Equity

1 800 %

Current Ratio

0,85

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	739 000	691 000	690 000	672 000
Net Income	−90 000	−467 000	267 000	115 000
Total Assets	35 000	309 000	576 000	328 000
Total Equity	−5 000	85 000	552 000	285 000

Income (NOK)	2022	2021	2020	2019
Revenue	739 000	691 000	690 000	672 000
Expenditure	840 000	1 170 000	439 000	567 000
Operating Profit	−101 000	−479 000	251 000	104 000
Financial Income	11 000	13 000	16 000	11 000
Financial Costs	0	0	0	0
Financial Balance	11 000	13 000	16 000	11 000
Earnings Before Tax	−90 000	−467 000	267 000	115 000
Tax	0	0	0	0
Net Income	−90 000	−467 000	267 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	35 000	309 000	576 000	328 000
Total Assets	35 000	309 000	576 000	328 000
Total Retained Equity	−5 000	85 000	552 000	285 000
Total Equity	−5 000	85 000	552 000	285 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	224 000	24 000	43 000
Total Equity and Debt	35 000	309 000	576 000	328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	739 000	691 000	690 000	672 000
Revenue	739 000	691 000	690 000	672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	11 000	13 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	840 000	1 170 000	439 000	567 000
Operating Profit	−101 000	−479 000	251 000	104 000
Financial Income	11 000	13 000	16 000	11 000
Financial Costs	0	0	0	0
Financial Balance	11 000	13 000	16 000	11 000
Dividends	0	0	0	0
Net Income	−90 000	−467 000	267 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	276 000	547 000	149 000
Total Current Assets	35 000	309 000	576 000	328 000
Total Assets	35 000	309 000	576 000	328 000
Total Equity	−5 000	85 000	552 000	285 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	221 000	9 000	16 000
Unpaid Taxes	0	1 000	0	6 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	14 000	21 000
Total Current Debt	41 000	224 000	24 000	43 000
Total Equity and Debt	35 000	309 000	576 000	328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 800 %	−549,41 %	48,37 %	40,35 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−13,67 %	−69,32 %	36,38 %	15,48 %
Current Ratio	0,85	1,38	24	7,63
Quick Ratio	0,85	1,38	24	7,63
Equity Ratio	−0,14	0,28	0,96	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table