company

SAMEIET VESTVENDT

5004 BERGEN

Finances

Share Ownership

Return on Equity

7,81 %

Current Ratio

4,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 208 000	1 075 000	966 000	932 000
Net Income	25 000	−247 000	24 000	−60 000
Total Assets	426 000	358 000	551 000	563 000
Total Equity	320 000	294 000	541 000	517 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 208 000	1 075 000	966 000	932 000
Expenditure	1 184 000	1 322 000	943 000	993 000
Operating Profit	24 000	−247 000	23 000	−61 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	25 000	−247 000	24 000	−60 000
Tax	0	0	0	0
Net Income	25 000	−247 000	24 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	426 000	358 000	551 000	563 000
Total Assets	426 000	358 000	551 000	563 000
Total Retained Equity	320 000	294 000	541 000	517 000
Total Equity	320 000	294 000	541 000	517 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	106 000	64 000	10 000	46 000
Total Equity and Debt	426 000	358 000	551 000	563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 208 000	1 075 000	966 000	932 000
Revenue	1 208 000	1 075 000	966 000	932 000
Cost of Goods Sold	0	0	0	0
Salary Costs	56 000	40 000	40 000	36 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 184 000	1 322 000	943 000	993 000
Operating Profit	24 000	−247 000	23 000	−61 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	25 000	−247 000	24 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	425 000	326 000	493 000	511 000
Total Current Assets	426 000	358 000	551 000	563 000
Total Assets	426 000	358 000	551 000	563 000
Total Equity	320 000	294 000	541 000	517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	98 000	50 000	8 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	13 000	2 000	0
Total Current Debt	106 000	64 000	10 000	46 000
Total Equity and Debt	426 000	358 000	551 000	563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,81 %	−84,01 %	4,44 %	−11,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,99 %	−22,98 %	2,38 %	−6,55 %
Current Ratio	4,02	5,59	55,1	12,24
Quick Ratio	4,02	5,59	55,1	12,24
Equity Ratio	0,75	0,82	0,98	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English