REME VENTURE AS

4633 KRISTIANSAND S

Finances

Return on Equity

68,88 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 195 000	−125 000	−144 000	−109 000
Total Assets	1 074 000	2 130 000	2 490 000	2 500 000
Total Equity	−1 735 000	−540 000	−415 000	−271 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	24 000	38 000	58 000
Operating Profit	−40 000	−24 000	−38 000	−58 000
Financial Income	0	0	0	41 000
Financial Costs	1 155 000	101 000	106 000	92 000
Financial Balance	−1 155 000	−101 000	−106 000	−51 000
Earnings Before Tax	−1 195 000	−125 000	−144 000	−109 000
Tax	0	0	0	0
Net Income	−1 195 000	−125 000	−144 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 061 000	2 122 000	2 332 000	2 497 000
Total Current Assets	13 000	8 000	158 000	3 000
Total Assets	1 074 000	2 130 000	2 490 000	2 500 000
Total Retained Equity	−1 765 000	−570 000	−445 000	−301 000
Total Equity	−1 735 000	−540 000	−415 000	−271 000
Total Long-Term Debt	2 809 000	2 670 000	2 905 000	2 764 000
Total Current Debt	0	0	0	7 000
Total Equity and Debt	1 074 000	2 130 000	2 490 000	2 500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	24 000	38 000	58 000
Operating Profit	−40 000	−24 000	−38 000	−58 000
Financial Income	0	0	0	41 000
Financial Costs	1 155 000	101 000	106 000	92 000
Financial Balance	−1 155 000	−101 000	−106 000	−51 000
Dividends	0	0	0	0
Net Income	−1 195 000	−125 000	−144 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 061 000	2 122 000	2 332 000	2 497 000
Total Fixed Assets	1 061 000	2 122 000	2 332 000	2 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	8 000	158 000	3 000
Total Current Assets	13 000	8 000	158 000	3 000
Total Assets	1 074 000	2 130 000	2 490 000	2 500 000
Total Equity	−1 735 000	−540 000	−415 000	−271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 809 000	2 670 000	2 905 000	2 764 000
Creditors	0	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	7 000
Total Equity and Debt	1 074 000	2 130 000	2 490 000	2 500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,88 %	23,15 %	34,7 %	40,22 %
Debt-to-Equity Ratio	−1,62	−4,94	−7	−10,2
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0,43
Quick Ratio	-	-	-	0,43
Equity Ratio	−1,62	−0,25	−0,17	−0,11
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table