HUNNESTAD EIENDOM AS

7924 AUSTAFJORD

Finances

Share Ownership

Return on Equity

65 %

Current Ratio

0,33

Debt-to-Equity Ratio

−16,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	93 000	159 000	204 000	246 000
Net Income	−52 000	37 000	61 000	20 000
Total Assets	1 326 000	1 409 000	1 495 000	1 542 000
Total Equity	−80 000	−28 000	−65 000	−127 000

Income (NOK)	2022	2021	2020	2019
Revenue	93 000	159 000	204 000	246 000
Expenditure	145 000	123 000	143 000	138 000
Operating Profit	−52 000	36 000	60 000	107 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	88 000
Financial Balance	0	1 000	1 000	−87 000
Earnings Before Tax	−52 000	37 000	61 000	20 000
Tax	0	0	0	0
Net Income	−52 000	37 000	61 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 300 000	1 353 000	1 409 000	1 472 000
Total Current Assets	26 000	56 000	87 000	70 000
Total Assets	1 326 000	1 409 000	1 495 000	1 542 000
Total Retained Equity	−110 000	−58 000	−95 000	−157 000
Total Equity	−80 000	−28 000	−65 000	−127 000
Total Long-Term Debt	1 326 000	1 387 000	1 525 000	1 654 000
Total Current Debt	80 000	50 000	36 000	14 000
Total Equity and Debt	1 326 000	1 409 000	1 495 000	1 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	93 000	159 000	204 000	246 000
Revenue	93 000	159 000	204 000	246 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	53 000	56 000	63 000	83 000
Impairment	0	0	0	0
Expenditure	145 000	123 000	143 000	138 000
Operating Profit	−52 000	36 000	60 000	107 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	88 000
Financial Balance	0	1 000	1 000	−87 000
Dividends	0	0	0	0
Net Income	−52 000	37 000	61 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 300 000	1 353 000	1 405 000	1 458 000
Machinery and Plant Facilities	0	0	3 000	12 000
Fixtures	0	0	1 000	2 000
Total Tangible Assets	1 300 000	1 353 000	1 409 000	1 472 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 300 000	1 353 000	1 409 000	1 472 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	30 000	49 000	33 000
Total Current Assets	26 000	56 000	87 000	70 000
Total Assets	1 326 000	1 409 000	1 495 000	1 542 000
Total Equity	−80 000	−28 000	−65 000	−127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 326 000	1 387 000	1 525 000	1 654 000
Creditors	0	13 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	85 000	36 000	36 000	12 000
Total Current Debt	80 000	50 000	36 000	14 000
Total Equity and Debt	1 326 000	1 409 000	1 495 000	1 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65 %	−132,14 %	−93,85 %	−15,75 %
Debt-to-Equity Ratio	−16,58	−49,54	−23,46	−13,02
Operating Profit Margin	−55,91 %	22,64 %	29,41 %	43,5 %
Current Ratio	0,33	1,12	2,42	5
Quick Ratio	0,33	1,12	2,42	5
Equity Ratio	−0,06	−0,02	−0,04	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %