PINDSLE BOLIG AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

−10,86 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	180 000	180 000	184 000
Net Income	−95 000	−102 000	−53 000	−14 000
Total Assets	5 462 000	5 217 000	5 191 000	5 210 000
Total Equity	875 000	742 000	844 000	897 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	180 000	180 000	184 000
Expenditure	143 000	196 000	139 000	147 000
Operating Profit	61 000	−16 000	42 000	38 000
Financial Income	0	0	0	0
Financial Costs	183 000	115 000	110 000	56 000
Financial Balance	−183 000	−115 000	−110 000	−56 000
Earnings Before Tax	−122 000	−131 000	−68 000	−18 000
Tax	−27 000	−29 000	−15 000	−4 000
Net Income	−95 000	−102 000	−53 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 147 000	5 217 000	5 191 000	5 200 000
Total Current Assets	315 000	0	0	9 000
Total Assets	5 462 000	5 217 000	5 191 000	5 210 000
Total Retained Equity	−25 000	−158 000	−56 000	−3 000
Total Equity	875 000	742 000	844 000	897 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 587 000	4 475 000	4 346 000	4 313 000
Total Equity and Debt	5 462 000	5 217 000	5 191 000	5 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	204 000	180 000	180 000	184 000
Revenue	204 000	180 000	180 000	184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	143 000	196 000	139 000	147 000
Operating Profit	61 000	−16 000	42 000	38 000
Financial Income	0	0	0	0
Financial Costs	183 000	115 000	110 000	56 000
Financial Balance	−183 000	−115 000	−110 000	−56 000
Dividends	0	0	0	0
Net Income	−95 000	−102 000	−53 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	45 000	16 000	1 000
Real Eastate	5 140 000	5 140 000	5 140 000	5 140 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	35 000	60 000
Total Tangible Assets	5 140 000	5 150 000	5 175 000	5 200 000
Total Fiancial Fixed Assets	0	22 000	0	0
Total Fixed Assets	5 147 000	5 217 000	5 191 000	5 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	315 000	0	0	9 000
Total Assets	5 462 000	5 217 000	5 191 000	5 210 000
Total Equity	875 000	742 000	844 000	897 000
Short-Term Group Debt	4 584 000	4 472 000	4 342 000	4 308 000
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	4 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 587 000	4 475 000	4 346 000	4 313 000
Total Equity and Debt	5 462 000	5 217 000	5 191 000	5 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,86 %	−13,75 %	−6,28 %	−1,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,9 %	−8,89 %	23,33 %	20,65 %
Current Ratio	0,07	0	0	0
Quick Ratio	0,07	0	0	0
Equity Ratio	0,16	0,14	0,16	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %