ATLAKSVOLL AS

4016 STAVANGER

Finances

Return on Equity

36,32 %

Current Ratio

463

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	583 000	431 000	355 000	37 000
Net Income	575 000	425 000	353 000	37 000
Total Assets	1 585 000	1 296 000	872 000	517 000
Total Equity	1 583 000	1 295 000	870 000	517 000

Income (NOK)	2022	2021	2020	2019
Revenue	583 000	431 000	355 000	37 000
Expenditure	5 000	5 000	0	0
Operating Profit	578 000	426 000	355 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	578 000	426 000	355 000	37 000
Tax	3 000	1 000	2 000	0
Net Income	575 000	425 000	353 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	197 000	197 000	197 000	197 000
Total Current Assets	1 389 000	1 099 000	675 000	321 000
Total Assets	1 585 000	1 296 000	872 000	517 000
Total Retained Equity	1 523 000	1 145 000	720 000	367 000
Total Equity	1 583 000	1 295 000	870 000	517 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	1 000	2 000	0
Total Equity and Debt	1 585 000	1 296 000	872 000	517 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	583 000	431 000	355 000	37 000
Other Income	0	0	0	0
Revenue	583 000	431 000	355 000	37 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	0	0
Operating Profit	578 000	426 000	355 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	575 000	425 000	353 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	197 000	197 000	197 000	197 000
Total Fixed Assets	197 000	197 000	197 000	197 000
Stock	0	0	0	0
Total Investments	1 095 000	697 000	290 000	0
Cash, Bank	294 000	402 000	385 000	321 000
Total Current Assets	1 389 000	1 099 000	675 000	321 000
Total Assets	1 585 000	1 296 000	872 000	517 000
Total Equity	1 583 000	1 295 000	870 000	517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	1 000	2 000	0
Total Equity and Debt	1 585 000	1 296 000	872 000	517 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,32 %	32,82 %	40,57 %	7,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,14 %	98,84 %	100 %	100 %
Current Ratio	463	1 099	337,5	-
Quick Ratio	463	1 099	337,5	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %