KVIMO EIENDOM AS

4536 BJELLAND

Finances

Return on Equity

−2,54 %

Current Ratio

141,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−14 000	−15 000	−14 000	−17 000
Total Assets	554 000	566 000	580 000	594 000
Total Equity	552 000	566 000	580 000	594 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	19 000	18 000	22 000
Operating Profit	−20 000	−19 000	−18 000	−22 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	−18 000	−19 000	−18 000	−22 000
Tax	−4 000	−4 000	−4 000	−5 000
Net Income	−14 000	−15 000	−14 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	270 000	267 000	262 000	159 000
Total Current Assets	283 000	299 000	318 000	436 000
Total Assets	554 000	566 000	580 000	594 000
Total Retained Equity	−48 000	−34 000	−20 000	−6 000
Total Equity	552 000	566 000	580 000	594 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	554 000	566 000	580 000	594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	2 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	19 000	18 000	22 000
Operating Profit	−20 000	−19 000	−18 000	−22 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	−15 000	−14 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	42 000	37 000	34 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	225 000	225 000	225 000	125 000
Total Fixed Assets	270 000	267 000	262 000	159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	299 000	318 000	436 000
Total Current Assets	283 000	299 000	318 000	436 000
Total Assets	554 000	566 000	580 000	594 000
Total Equity	552 000	566 000	580 000	594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	554 000	566 000	580 000	594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,54 %	−2,65 %	−2,41 %	−2,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	141,5	-	-	-
Quick Ratio	141,5	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-