URIANSTAD EIENDOM AS

1458 FJELLSTRAND

Finances

Share Ownership

Return on Equity

2,03 %

Current Ratio

7,04

Debt-to-Equity Ratio

−2,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 057 000	1 807 000	1 755 000	1 682 000
Net Income	−44 000	0	190 000	392 000
Total Assets	3 895 000	4 054 000	3 841 000	4 410 000
Total Equity	−2 171 000	−2 127 000	−2 127 000	−2 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 057 000	1 807 000	1 755 000	1 682 000
Expenditure	1 851 000	1 551 000	1 305 000	1 014 000
Operating Profit	205 000	256 000	450 000	667 000
Financial Income	0	1 000	0	0
Financial Costs	249 000	257 000	260 000	276 000
Financial Balance	−249 000	−256 000	−260 000	−276 000
Earnings Before Tax	−44 000	0	190 000	392 000
Tax	0	0	0	0
Net Income	−44 000	0	190 000	392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 529 000	3 260 000	3 391 000	3 452 000
Total Current Assets	366 000	795 000	450 000	958 000
Total Assets	3 895 000	4 054 000	3 841 000	4 410 000
Total Retained Equity	−2 371 000	−2 327 000	−2 327 000	−2 517 000
Total Equity	−2 171 000	−2 127 000	−2 127 000	−2 317 000
Total Long-Term Debt	6 015 000	6 055 000	5 074 000	6 186 000
Total Current Debt	52 000	127 000	894 000	542 000
Total Equity and Debt	3 895 000	4 054 000	3 841 000	4 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	142 000	155 000	98 000	1 682 000
Other Income	1 914 000	1 653 000	1 657 000	0
Revenue	2 057 000	1 807 000	1 755 000	1 682 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	153 000	0	0
Depreciation	158 000	131 000	147 000	109 000
Impairment	0	0	0	0
Expenditure	1 851 000	1 551 000	1 305 000	1 014 000
Operating Profit	205 000	256 000	450 000	667 000
Financial Income	0	1 000	0	0
Financial Costs	249 000	257 000	260 000	276 000
Financial Balance	−249 000	−256 000	−260 000	−276 000
Dividends	0	0	0	0
Net Income	−44 000	0	190 000	392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 376 000	3 060 000	3 135 000	3 210 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	153 000	200 000	256 000	242 000
Total Tangible Assets	3 529 000	3 260 000	3 391 000	3 452 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 529 000	3 260 000	3 391 000	3 452 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	57 000	270 000	637 000
Total Current Assets	366 000	795 000	450 000	958 000
Total Assets	3 895 000	4 054 000	3 841 000	4 410 000
Total Equity	−2 171 000	−2 127 000	−2 127 000	−2 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 015 000	6 055 000	5 074 000	6 186 000
Creditors	12 000	78 000	60 000	118 000
Unpaid Taxes	28 000	11 000	13 000	80 000
Dividends	0	0	0	0
Other Current Debt	12 000	37 000	822 000	343 000
Total Current Debt	52 000	127 000	894 000	542 000
Total Equity and Debt	3 895 000	4 054 000	3 841 000	4 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,03 %	−0 %	−8,93 %	−16,92 %
Debt-to-Equity Ratio	−2,77	−2,85	−2,39	−2,67
Operating Profit Margin	9,97 %	14,17 %	25,64 %	39,66 %
Current Ratio	7,04	6,26	0,5	1,77
Quick Ratio	7,04	6,26	0,5	1,77
Equity Ratio	−0,56	−0,52	−0,55	−0,53
Gross Profit Margin	100 %	100 %	100 %	100 %