company

CSE AS

0667 OSLO

Finances

Share Ownership

Return on Equity

44,22 %

Current Ratio

1,63

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	812 000	749 000	264 000	166 000
Net Income	222 000	52 000	94 000	20 000
Total Assets	1 281 000	947 000	610 000	41 000
Total Equity	502 000	280 000	229 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	812 000	749 000	264 000	166 000
Expenditure	527 000	683 000	143 000	134 000
Operating Profit	285 000	66 000	120 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	285 000	66 000	120 000	32 000
Tax	63 000	15 000	26 000	13 000
Net Income	222 000	52 000	94 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	17 000	23 000	9 000
Total Current Assets	1 270 000	929 000	587 000	33 000
Total Assets	1 281 000	947 000	610 000	41 000
Total Retained Equity	472 000	250 000	199 000	0
Total Equity	502 000	280 000	229 000	41 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	779 000	666 000	381 000	0
Total Equity and Debt	1 281 000	947 000	610 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	812 000	749 000	264 000	166 000
Other Income	0	0	0	0
Revenue	812 000	749 000	264 000	166 000
Cost of Goods Sold	352 000	21 000	4 000	0
Salary Costs	1 000	2 000	1 000	0
Depreciation	6 000	6 000	6 000	24 000
Impairment	0	0	0	0
Expenditure	527 000	683 000	143 000	134 000
Operating Profit	285 000	66 000	120 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	40 000	0
Net Income	222 000	52 000	94 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	17 000	23 000	3 000
Total Tangible Assets	11 000	17 000	23 000	3 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	17 000	23 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 128 000	916 000	586 000	27 000
Total Current Assets	1 270 000	929 000	587 000	33 000
Total Assets	1 281 000	947 000	610 000	41 000
Total Equity	502 000	280 000	229 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	262 000	262 000	0	0
Unpaid Taxes	40 000	37 000	91 000	0
Dividends	0	0	40 000	0
Other Current Debt	247 000	200 000	137 000	0
Total Current Debt	779 000	666 000	381 000	0
Total Equity and Debt	1 281 000	947 000	610 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,22 %	18,57 %	41,05 %	48,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,1 %	8,81 %	45,45 %	19,28 %
Current Ratio	1,63	1,39	1,54	-
Quick Ratio	1,63	1,39	1,54	-
Equity Ratio	0,39	0,3	0,38	1
Gross Profit Margin	56,65 %	97,2 %	98,48 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English