SCANDINAVIAN JOURNAL OF EDUCATIONAL RESEARCH AS

1176 OSLO

Finances

Share Ownership

Return on Equity

3,99 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	417 000	408 000	411 000	376 000
Net Income	51 000	195 000	143 000	115 000
Total Assets	1 278 000	1 227 000	1 032 000	888 000
Total Equity	1 278 000	1 227 000	1 032 000	888 000

Income (NOK)	2022	2021	2020	2019
Revenue	417 000	408 000	411 000	376 000
Expenditure	366 000	213 000	268 000	267 000
Operating Profit	51 000	195 000	143 000	109 000
Financial Income	0	0	1 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	6 000
Earnings Before Tax	51 000	195 000	143 000	115 000
Tax	0	0	0	0
Net Income	51 000	195 000	143 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	135 000	50 000	87 000	96 000
Total Current Assets	1 143 000	1 177 000	944 000	792 000
Total Assets	1 278 000	1 227 000	1 032 000	888 000
Total Retained Equity	1 272 000	1 221 000	1 026 000	883 000
Total Equity	1 278 000	1 227 000	1 032 000	888 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 278 000	1 227 000	1 032 000	888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	417 000	408 000	411 000	376 000
Revenue	417 000	408 000	411 000	376 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	37 000	44 000	36 000
Impairment	0	0	0	0
Expenditure	366 000	213 000	268 000	267 000
Operating Profit	51 000	195 000	143 000	109 000
Financial Income	0	0	1 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	6 000
Dividends	0	0	0	0
Net Income	51 000	195 000	143 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	135 000	50 000	87 000	96 000
Total Tangible Assets	135 000	50 000	87 000	96 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	135 000	50 000	87 000	96 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 131 000	1 157 000	924 000	781 000
Total Current Assets	1 143 000	1 177 000	944 000	792 000
Total Assets	1 278 000	1 227 000	1 032 000	888 000
Total Equity	1 278 000	1 227 000	1 032 000	888 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 278 000	1 227 000	1 032 000	888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,99 %	15,89 %	13,86 %	12,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,23 %	47,79 %	34,79 %	28,99 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %