BTBE AS

4355 KVERNALAND

Finances

Return on Equity

12,06 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	225 000	300 000	0	0
Net Income	158 000	1 137 000	0	0
Total Assets	2 088 000	1 979 000	1 516 000	1 516 000
Total Equity	1 310 000	1 152 000	14 000	14 000

Income (NOK)	2022	2021
Revenue	225 000	300 000
Expenditure	10 000	0
Operating Profit	215 000	300 000
Financial Income	0	900 000
Financial Costs	12 000	0
Financial Balance	−12 000	900 000
Earnings Before Tax	203 000	1 200 000
Tax	45 000	63 000
Net Income	158 000	1 137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 800 000	1 800 000	1 500 000	1 500 000
Total Current Assets	288 000	179 000	16 000	16 000
Total Assets	2 088 000	1 979 000	1 516 000	1 516 000
Total Retained Equity	1 280 000	1 122 000	−16 000	−16 000
Total Equity	1 310 000	1 152 000	14 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	778 000	828 000	1 502 000	1 502 000
Total Equity and Debt	2 088 000	1 979 000	1 516 000	1 516 000

Cash flow (NOK)	2022	2021
Sales Income	225 000	300 000
Other Income	0	0
Revenue	225 000	300 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	10 000	0
Operating Profit	215 000	300 000
Financial Income	0	900 000
Financial Costs	12 000	0
Financial Balance	−12 000	900 000
Dividends	0	0
Net Income	158 000	1 137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 800 000	1 800 000	1 500 000	1 500 000
Total Fixed Assets	1 800 000	1 800 000	1 500 000	1 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	179 000	16 000	16 000
Total Current Assets	288 000	179 000	16 000	16 000
Total Assets	2 088 000	1 979 000	1 516 000	1 516 000
Total Equity	1 310 000	1 152 000	14 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	19 000	63 000	0	0
Dividends	0	0	0	0
Other Current Debt	714 000	702 000	1 502 000	1 502 000
Total Current Debt	778 000	828 000	1 502 000	1 502 000
Total Equity and Debt	2 088 000	1 979 000	1 516 000	1 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,06 %	98,7 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,56 %	100 %	-	-
Current Ratio	0,37	0,22	0,01	0,01
Quick Ratio	0,37	0,22	0,01	0,01
Equity Ratio	0,63	0,58	0,01	0,01
Gross Profit Margin	100 %	100 %	-	-