company

SKYWALKER AS

0667 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

1,25 %

Current Ratio

−11,68

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	77 000	23 000	79 000	236 000
Net Income	5 000	23 000	93 000	220 000
Total Assets	648 000	608 000	551 000	428 000
Total Equity	401 000	396 000	373 000	280 000

Income (NOK)	2022	2021	2020	2019
Revenue	77 000	23 000	79 000	236 000
Expenditure	5 000	5 000	43 000	15 000
Operating Profit	72 000	18 000	36 000	221 000
Financial Income	0	107 000	67 000	0
Financial Costs	66 000	101 000	1 000	1 000
Financial Balance	−66 000	6 000	66 000	−1 000
Earnings Before Tax	7 000	23 000	101 000	220 000
Tax	2 000	0	8 000	0
Net Income	5 000	23 000	93 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	426 000	426 000	426 000	426 000
Total Current Assets	222 000	181 000	124 000	1 000
Total Assets	648 000	608 000	551 000	428 000
Total Retained Equity	371 000	366 000	343 000	250 000
Total Equity	401 000	396 000	373 000	280 000
Total Long-Term Debt	266 000	251 000	205 000	141 000
Total Current Debt	−19 000	−39 000	−27 000	7 000
Total Equity and Debt	648 000	608 000	551 000	428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	77 000	23 000	79 000	236 000
Other Income	0	0	0	0
Revenue	77 000	23 000	79 000	236 000
Cost of Goods Sold	0	0	27 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	43 000	15 000
Operating Profit	72 000	18 000	36 000	221 000
Financial Income	0	107 000	67 000	0
Financial Costs	66 000	101 000	1 000	1 000
Financial Balance	−66 000	6 000	66 000	−1 000
Dividends	0	0	0	0
Net Income	5 000	23 000	93 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	426 000	426 000	426 000	426 000
Total Fixed Assets	426 000	426 000	426 000	426 000
Stock	0	0	0	0
Total Investments	81 000	81 000	0	0
Cash, Bank	141 000	101 000	124 000	1 000
Total Current Assets	222 000	181 000	124 000	1 000
Total Assets	648 000	608 000	551 000	428 000
Total Equity	401 000	396 000	373 000	280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	266 000	251 000	205 000	141 000
Creditors	0	0	0	0
Unpaid Taxes	17 000	−2 000	−2 000	1 000
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	10 000	0
Total Current Debt	−19 000	−39 000	−27 000	7 000
Total Equity and Debt	648 000	608 000	551 000	428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,25 %	5,81 %	24,93 %	78,57 %
Debt-to-Equity Ratio	0,66	0,63	0,55	0,5
Operating Profit Margin	93,51 %	78,26 %	45,57 %	93,64 %
Current Ratio	−11,68	−4,64	−4,59	0,14
Quick Ratio	−11,68	−4,64	−4,59	0,14
Equity Ratio	0,62	0,65	0,68	0,65
Gross Profit Margin	100 %	100 %	65,82 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English