EGE MUR OG BETONG AS

4617 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

13,45 %

Current Ratio

2,57

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 416 000	4 123 000	4 135 000	4 192 000
Net Income	195 000	244 000	533 000	116 000
Total Assets	2 257 000	2 341 000	2 639 000	1 425 000
Total Equity	1 450 000	1 255 000	1 011 000	478 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 416 000	4 123 000	4 135 000	4 192 000
Expenditure	4 160 000	3 803 000	3 440 000	4 038 000
Operating Profit	257 000	319 000	695 000	154 000
Financial Income	0	0	0	0
Financial Costs	6 000	6 000	11 000	6 000
Financial Balance	−6 000	−6 000	−11 000	−6 000
Earnings Before Tax	251 000	313 000	684 000	148 000
Tax	56 000	69 000	150 000	33 000
Net Income	195 000	244 000	533 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	291 000	373 000	364 000	114 000
Total Current Assets	1 966 000	1 968 000	2 276 000	1 310 000
Total Assets	2 257 000	2 341 000	2 639 000	1 425 000
Total Retained Equity	1 420 000	1 225 000	981 000	448 000
Total Equity	1 450 000	1 255 000	1 011 000	478 000
Total Long-Term Debt	43 000	449 000	314 000	350 000
Total Current Debt	764 000	637 000	1 314 000	597 000
Total Equity and Debt	2 257 000	2 341 000	2 639 000	1 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 744 000	3 795 000	4 745 000	4 049 000
Other Income	−328 000	328 000	−610 000	143 000
Revenue	4 416 000	4 123 000	4 135 000	4 192 000
Cost of Goods Sold	2 010 000	1 792 000	1 551 000	2 260 000
Salary Costs	1 568 000	1 570 000	1 460 000	1 431 000
Depreciation	82 000	92 000	38 000	36 000
Impairment	0	0	0	0
Expenditure	4 160 000	3 803 000	3 440 000	4 038 000
Operating Profit	257 000	319 000	695 000	154 000
Financial Income	0	0	0	0
Financial Costs	6 000	6 000	11 000	6 000
Financial Balance	−6 000	−6 000	−11 000	−6 000
Dividends	0	0	0	0
Net Income	195 000	244 000	533 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	276 000	358 000	349 000	114 000
Total Tangible Assets	276 000	358 000	349 000	114 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	0
Total Fixed Assets	291 000	373 000	364 000	114 000
Stock	30 000	61 000	0	0
Total Investments	0	0	0	0
Cash, Bank	429 000	543 000	961 000	266 000
Total Current Assets	1 966 000	1 968 000	2 276 000	1 310 000
Total Assets	2 257 000	2 341 000	2 639 000	1 425 000
Total Equity	1 450 000	1 255 000	1 011 000	478 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	449 000	314 000	350 000
Creditors	167 000	88 000	588 000	106 000
Unpaid Taxes	316 000	274 000	222 000	165 000
Dividends	0	0	0	0
Other Current Debt	225 000	206 000	354 000	294 000
Total Current Debt	764 000	637 000	1 314 000	597 000
Total Equity and Debt	2 257 000	2 341 000	2 639 000	1 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,45 %	19,44 %	52,72 %	24,27 %
Debt-to-Equity Ratio	0,03	0,36	0,31	0,73
Operating Profit Margin	5,82 %	7,74 %	16,81 %	3,67 %
Current Ratio	2,57	3,09	1,73	2,19
Quick Ratio	2,68	3,42	1,73	2,19
Equity Ratio	0,64	0,54	0,38	0,34
Gross Profit Margin	54,48 %	56,54 %	62,49 %	46,09 %