AIESEL AS

4626 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,62 %

Current Ratio

2,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 000	693 000	1 523 000	1 982 000
Net Income	5 000	−138 000	−270 000	96 000
Total Assets	97 000	328 000	513 000	956 000
Total Equity	52 000	47 000	285 000	555 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 000	693 000	1 523 000	1 982 000
Expenditure	14 000	722 000	1 843 000	1 862 000
Operating Profit	5 000	−29 000	−320 000	120 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	28 000	0
Financial Balance	0	0	−27 000	3 000
Earnings Before Tax	5 000	−29 000	−346 000	123 000
Tax	0	109 000	−76 000	27 000
Net Income	5 000	−138 000	−270 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	109 000	33 000
Total Current Assets	97 000	328 000	405 000	923 000
Total Assets	97 000	328 000	513 000	956 000
Total Retained Equity	22 000	17 000	255 000	525 000
Total Equity	52 000	47 000	285 000	555 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	280 000	228 000	400 000
Total Equity and Debt	97 000	328 000	513 000	956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	693 000	1 523 000	1 982 000
Other Income	0	0	0	0
Revenue	19 000	693 000	1 523 000	1 982 000
Cost of Goods Sold	1 000	48 000	83 000	108 000
Salary Costs	−2 000	458 000	1 339 000	1 461 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	722 000	1 843 000	1 862 000
Operating Profit	5 000	−29 000	−320 000	120 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	28 000	0
Financial Balance	0	0	−27 000	3 000
Dividends	0	100 000	0	0
Net Income	5 000	−138 000	−270 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	109 000	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	109 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	198 000	356 000	739 000
Total Current Assets	97 000	328 000	405 000	923 000
Total Assets	97 000	328 000	513 000	956 000
Total Equity	52 000	47 000	285 000	555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	66 000	42 000	8 000
Unpaid Taxes	5 000	78 000	66 000	231 000
Dividends	0	100 000	0	0
Other Current Debt	38 000	37 000	121 000	162 000
Total Current Debt	45 000	280 000	228 000	400 000
Total Equity and Debt	97 000	328 000	513 000	956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,62 %	−293,62 %	−94,74 %	17,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,32 %	−4,18 %	−21,01 %	6,05 %
Current Ratio	2,16	1,17	1,78	2,31
Quick Ratio	2,16	1,17	1,78	2,31
Equity Ratio	0,54	0,14	0,56	0,58
Gross Profit Margin	94,74 %	93,07 %	94,55 %	94,55 %