DROJST HOLDING AS

7021 TRONDHEIM

Finances

Return on Equity

0,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	19 000	−328 000	567 000	2 444 000
Total Assets	13 149 000	13 140 000	14 808 000	14 241 000
Total Equity	13 149 000	13 130 000	13 458 000	14 191 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	91 000	119 000	76 000	50 000
Operating Profit	−91 000	−119 000	−76 000	−50 000
Financial Income	110 000	206 000	739 000	2 587 000
Financial Costs	0	412 000	49 000	43 000
Financial Balance	110 000	−206 000	690 000	2 544 000
Earnings Before Tax	19 000	−325 000	613 000	2 494 000
Tax	0	3 000	46 000	50 000
Net Income	19 000	−328 000	567 000	2 444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 525 000	11 815 000	12 273 000	12 185 000
Total Current Assets	1 624 000	1 325 000	2 535 000	2 056 000
Total Assets	13 149 000	13 140 000	14 808 000	14 241 000
Total Retained Equity	13 084 000	13 065 000	13 393 000	14 126 000
Total Equity	13 149 000	13 130 000	13 458 000	14 191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	10 000	1 349 000	50 000
Total Equity and Debt	13 149 000	13 140 000	14 808 000	14 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	119 000	76 000	50 000
Operating Profit	−91 000	−119 000	−76 000	−50 000
Financial Income	110 000	206 000	739 000	2 587 000
Financial Costs	0	412 000	49 000	43 000
Financial Balance	110 000	−206 000	690 000	2 544 000
Dividends	0	0	1 300 000	0
Net Income	19 000	−328 000	567 000	2 444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 525 000	11 815 000	12 273 000	12 185 000
Total Fixed Assets	11 525 000	11 815 000	12 273 000	12 185 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 624 000	1 325 000	2 523 000	2 035 000
Total Current Assets	1 624 000	1 325 000	2 535 000	2 056 000
Total Assets	13 149 000	13 140 000	14 808 000	14 241 000
Total Equity	13 149 000	13 130 000	13 458 000	14 191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 300 000	0
Other Current Debt	0	7 000	0	0
Total Current Debt	0	10 000	1 349 000	50 000
Total Equity and Debt	13 149 000	13 140 000	14 808 000	14 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,14 %	−2,5 %	4,21 %	17,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	132,5	1,88	41,12
Quick Ratio	-	132,5	1,88	41,12
Equity Ratio	1	1	0,91	1
Gross Profit Margin	-	-	-	-