AKERSHUS UTVIKLING AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

−0,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−55 000	−53 000	−53 000	−46 000
Total Assets	8 540 000	8 539 000	8 487 000	8 486 000
Total Equity	6 599 000	6 655 000	6 708 000	6 761 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	13 000	16 000	13 000
Operating Profit	−14 000	−13 000	−16 000	−13 000
Financial Income	0	0	0	0
Financial Costs	57 000	55 000	52 000	46 000
Financial Balance	−57 000	−55 000	−52 000	−46 000
Earnings Before Tax	−71 000	−68 000	−68 000	−58 000
Tax	−16 000	−15 000	−15 000	−13 000
Net Income	−55 000	−53 000	−53 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 513 000	8 497 000	8 482 000	8 438 000
Total Current Assets	27 000	41 000	5 000	47 000
Total Assets	8 540 000	8 539 000	8 487 000	8 486 000
Total Retained Equity	−989 000	−933 000	−880 000	−827 000
Total Equity	6 599 000	6 655 000	6 708 000	6 761 000
Total Long-Term Debt	1 941 000	1 884 000	1 779 000	1 727 000
Total Current Debt	0	0	0	−2 000
Total Equity and Debt	8 540 000	8 539 000	8 487 000	8 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	13 000	16 000	13 000
Operating Profit	−14 000	−13 000	−16 000	−13 000
Financial Income	0	0	0	0
Financial Costs	57 000	55 000	52 000	46 000
Financial Balance	−57 000	−55 000	−52 000	−46 000
Dividends	0	0	0	0
Net Income	−55 000	−53 000	−53 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	282 000	267 000	252 000	237 000
Real Eastate	8 231 000	8 231 000	8 231 000	8 202 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 231 000	8 231 000	8 231 000	8 202 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 513 000	8 497 000	8 482 000	8 438 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	41 000	5 000	47 000
Total Current Assets	27 000	41 000	5 000	47 000
Total Assets	8 540 000	8 539 000	8 487 000	8 486 000
Total Equity	6 599 000	6 655 000	6 708 000	6 761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 941 000	1 884 000	1 779 000	1 727 000
Creditors	0	0	0	−2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	−2 000
Total Equity and Debt	8 540 000	8 539 000	8 487 000	8 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,83 %	−0,8 %	−0,79 %	−0,68 %
Debt-to-Equity Ratio	0,29	0,28	0,27	0,26
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	−23,5
Quick Ratio	-	-	-	−23,5
Equity Ratio	0,77	0,78	0,79	0,8
Gross Profit Margin	-	-	-	-