ATN AKSJEINVEST AS

3058 SOLBERGMOEN

Finances

Return on Equity

29,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	32 000
Net Income	418 000	494 000	215 000	125 000
Total Assets	3 742 000	3 517 000	3 603 000	3 942 000
Total Equity	1 400 000	982 000	489 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	32 000
Expenditure	0	0	1 000	2 000
Operating Profit	0	0	−1 000	30 000
Financial Income	450 000	600 000	363 000	243 000
Financial Costs	32 000	106 000	148 000	148 000
Financial Balance	418 000	494 000	215 000	95 000
Earnings Before Tax	418 000	494 000	215 000	125 000
Tax	0	0	0	0
Net Income	418 000	494 000	215 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 511 000	3 511 000	3 511 000	3 511 000
Total Current Assets	231 000	6 000	92 000	431 000
Total Assets	3 742 000	3 517 000	3 603 000	3 942 000
Total Retained Equity	1 376 000	958 000	464 000	250 000
Total Equity	1 400 000	982 000	489 000	274 000
Total Long-Term Debt	2 342 000	2 534 000	3 115 000	3 669 000
Total Current Debt	0	0	0	−1 000
Total Equity and Debt	3 742 000	3 517 000	3 603 000	3 942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	32 000
Other Income	0	0	0	0
Revenue	0	0	0	32 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	1 000	2 000
Operating Profit	0	0	−1 000	30 000
Financial Income	450 000	600 000	363 000	243 000
Financial Costs	32 000	106 000	148 000	148 000
Financial Balance	418 000	494 000	215 000	95 000
Dividends	0	0	0	0
Net Income	418 000	494 000	215 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 511 000	3 511 000	3 511 000	3 511 000
Total Fixed Assets	3 511 000	3 511 000	3 511 000	3 511 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	5 000	91 000	180 000
Total Current Assets	231 000	6 000	92 000	431 000
Total Assets	3 742 000	3 517 000	3 603 000	3 942 000
Total Equity	1 400 000	982 000	489 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 342 000	2 534 000	3 115 000	3 669 000
Creditors	0	0	0	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	−1 000
Total Equity and Debt	3 742 000	3 517 000	3 603 000	3 942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,86 %	50,31 %	43,97 %	45,62 %
Debt-to-Equity Ratio	1,67	2,58	6,37	13,39
Operating Profit Margin	-	-	-	93,75 %
Current Ratio	-	-	-	−431
Quick Ratio	-	-	-	−431
Equity Ratio	0,37	0,28	0,14	0,07
Gross Profit Margin	-	-	-	100 %