EVAMED AS

4905 TVEDESTRAND

Finances

Share Ownership

Return on Equity

14,61 %

Current Ratio

4,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 949 000	3 927 000	3 783 000	3 492 000
Net Income	746 000	1 100 000	1 042 000	899 000
Total Assets	6 409 000	5 761 000	4 792 000	3 831 000
Total Equity	5 107 000	4 861 000	3 861 000	2 968 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 949 000	3 927 000	3 783 000	3 492 000
Expenditure	3 025 000	2 527 000	2 474 000	2 368 000
Operating Profit	924 000	1 400 000	1 309 000	1 124 000
Financial Income	33 000	11 000	28 000	30 000
Financial Costs	0	0	0	0
Financial Balance	33 000	11 000	28 000	30 000
Earnings Before Tax	957 000	1 410 000	1 337 000	1 153 000
Tax	211 000	310 000	294 000	254 000
Net Income	746 000	1 100 000	1 042 000	899 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 409 000	5 761 000	4 792 000	3 831 000
Total Assets	6 409 000	5 761 000	4 792 000	3 831 000
Total Retained Equity	5 077 000	4 831 000	3 831 000	2 938 000
Total Equity	5 107 000	4 861 000	3 861 000	2 968 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 302 000	900 000	931 000	862 000
Total Equity and Debt	6 409 000	5 761 000	4 792 000	3 831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 949 000	3 927 000	3 783 000	3 492 000
Other Income	0	0	0	0
Revenue	3 949 000	3 927 000	3 783 000	3 492 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 691 000	1 336 000	1 328 000	1 336 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 025 000	2 527 000	2 474 000	2 368 000
Operating Profit	924 000	1 400 000	1 309 000	1 124 000
Financial Income	33 000	11 000	28 000	30 000
Financial Costs	0	0	0	0
Financial Balance	33 000	11 000	28 000	30 000
Dividends	500 000	100 000	150 000	230 000
Net Income	746 000	1 100 000	1 042 000	899 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 373 000	5 709 000	4 779 000	3 751 000
Total Current Assets	6 409 000	5 761 000	4 792 000	3 831 000
Total Assets	6 409 000	5 761 000	4 792 000	3 831 000
Total Equity	5 107 000	4 861 000	3 861 000	2 968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	147 000	96 000	185 000	74 000
Unpaid Taxes	246 000	185 000	101 000	101 000
Dividends	500 000	100 000	150 000	230 000
Other Current Debt	199 000	209 000	201 000	203 000
Total Current Debt	1 302 000	900 000	931 000	862 000
Total Equity and Debt	6 409 000	5 761 000	4 792 000	3 831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,61 %	22,63 %	26,99 %	30,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,4 %	35,65 %	34,6 %	32,19 %
Current Ratio	4,92	6,4	5,15	4,44
Quick Ratio	4,92	6,4	5,15	4,44
Equity Ratio	0,8	0,84	0,81	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %