BIL & BOLIG AS

0954 OSLO

Finances

Share Ownership

Return on Equity

43,21 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	181 000	640 000	989 000	0
Net Income	−156 000	−115 000	−83 000	−117 000
Total Assets	29 000	53 000	83 000	1 000
Total Equity	−361 000	−205 000	−90 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	181 000	640 000	989 000	0
Expenditure	337 000	755 000	1 072 000	117 000
Operating Profit	−155 000	−114 000	−83 000	−117 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	−156 000	−115 000	−83 000	−117 000
Tax	0	0	0	0
Net Income	−156 000	−115 000	−83 000	−117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	29 000	53 000	83 000	1 000
Total Assets	29 000	53 000	83 000	1 000
Total Retained Equity	−616 000	−460 000	−345 000	−262 000
Total Equity	−361 000	−205 000	−90 000	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	390 000	258 000	173 000	8 000
Total Equity and Debt	29 000	53 000	83 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	181 000	640 000	989 000	0
Other Income	0	0	0	0
Revenue	181 000	640 000	989 000	0
Cost of Goods Sold	107 000	352 000	614 000	0
Salary Costs	141 000	281 000	390 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	337 000	755 000	1 072 000	117 000
Operating Profit	−155 000	−114 000	−83 000	−117 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−156 000	−115 000	−83 000	−117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	47 000	83 000	1 000
Total Current Assets	29 000	53 000	83 000	1 000
Total Assets	29 000	53 000	83 000	1 000
Total Equity	−361 000	−205 000	−90 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	32 000	17 000	8 000
Unpaid Taxes	3 000	3 000	34 000	0
Dividends	0	0	0	0
Other Current Debt	357 000	223 000	121 000	0
Total Current Debt	390 000	258 000	173 000	8 000
Total Equity and Debt	29 000	53 000	83 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,21 %	56,1 %	92,22 %	1 671,43 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−85,64 %	−17,81 %	−8,39 %	-
Current Ratio	0,07	0,21	0,48	0,13
Quick Ratio	0,07	0,21	0,48	0,13
Equity Ratio	−12,45	−3,87	−1,08	−7
Gross Profit Margin	40,88 %	45 %	37,92 %	-