MYRVOLL TORG AS

0593 OSLO

Finances

Share Ownership

Return on Equity

1,08 %

Current Ratio

27,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 458 000	958 000	473 000	0
Net Income	226 000	−294 000	−307 000	0
Total Assets	21 066 000	20 807 000	21 381 000	3 096 000
Total Equity	21 013 000	20 787 000	−282 000	25 000

Income (NOK)	2022	2021	2020
Revenue	1 458 000	958 000	473 000
Expenditure	1 178 000	1 024 000	816 000
Operating Profit	280 000	−66 000	−343 000
Financial Income	9 000	0	0
Financial Costs	0	310 000	50 000
Financial Balance	9 000	−310 000	−50 000
Earnings Before Tax	289 000	−375 000	−393 000
Tax	64 000	−82 000	−87 000
Net Income	226 000	−294 000	−307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 598 000	20 366 000	21 144 000	2 972 000
Total Current Assets	1 468 000	442 000	237 000	124 000
Total Assets	21 066 000	20 807 000	21 381 000	3 096 000
Total Retained Equity	20 730 000	20 504 000	−312 000	−5 000
Total Equity	21 013 000	20 787 000	−282 000	25 000
Total Long-Term Debt	0	0	14 625 000	0
Total Current Debt	53 000	20 000	7 038 000	3 071 000
Total Equity and Debt	21 066 000	20 807 000	21 381 000	3 096 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 148 000	0	0
Other Income	310 000	958 000	473 000
Revenue	1 458 000	958 000	473 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	704 000	789 000	531 000
Impairment	0	0	0
Expenditure	1 178 000	1 024 000	816 000
Operating Profit	280 000	−66 000	−343 000
Financial Income	9 000	0	0
Financial Costs	0	310 000	50 000
Financial Balance	9 000	−310 000	−50 000
Dividends	0	0	0
Net Income	226 000	−294 000	−307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	98 000	88 000	1 000
Real Eastate	19 563 000	20 267 000	21 056 000	2 971 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 563 000	20 267 000	21 056 000	2 971 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 598 000	20 366 000	21 144 000	2 972 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	724 000	113 000	209 000	24 000
Total Current Assets	1 468 000	442 000	237 000	124 000
Total Assets	21 066 000	20 807 000	21 381 000	3 096 000
Total Equity	21 013 000	20 787 000	−282 000	25 000
Short-Term Group Debt	0	0	7 004 000	3 071 000
Total Long-Term Debt	0	0	14 625 000	0
Creditors	4 000	20 000	12 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	0	21 000	0
Total Current Debt	53 000	20 000	7 038 000	3 071 000
Total Equity and Debt	21 066 000	20 807 000	21 381 000	3 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,08 %	−1,41 %	108,87 %	0 %
Debt-to-Equity Ratio	0	0	−51,86	0
Operating Profit Margin	19,2 %	−6,89 %	−72,52 %	-
Current Ratio	27,7	22,1	0,03	0,04
Quick Ratio	27,7	22,1	0,03	0,04
Equity Ratio	1	1	−0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	-