ABSOLUIT AS

0671 OSLO

Finances

Share Ownership

Return on Equity

68,21 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 686 000	5 878 000	1 660 000	1 620 000
Net Income	766 000	−15 000	143 000	140 000
Total Assets	4 422 000	2 364 000	1 857 000	1 552 000
Total Equity	1 123 000	357 000	371 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 686 000	5 878 000	1 660 000	1 620 000
Expenditure	9 647 000	5 892 000	1 476 000	1 441 000
Operating Profit	1 039 000	−15 000	184 000	179 000
Financial Income	11 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	9 000	0	0	0
Earnings Before Tax	1 049 000	−15 000	183 000	179 000
Tax	282 000	0	40 000	39 000
Net Income	766 000	−15 000	143 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 422 000	2 364 000	1 857 000	1 552 000
Total Assets	4 422 000	2 364 000	1 857 000	1 552 000
Total Retained Equity	1 093 000	327 000	341 000	199 000
Total Equity	1 123 000	357 000	371 000	229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 298 000	2 007 000	1 485 000	1 323 000
Total Equity and Debt	4 422 000	2 364 000	1 857 000	1 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 661 000	5 876 000	1 660 000	1 620 000
Other Income	25 000	1 000	0	0
Revenue	10 686 000	5 878 000	1 660 000	1 620 000
Cost of Goods Sold	4 824 000	3 931 000	1 470 000	1 440 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 647 000	5 892 000	1 476 000	1 441 000
Operating Profit	1 039 000	−15 000	184 000	179 000
Financial Income	11 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	9 000	0	0	0
Dividends	0	0	0	0
Net Income	766 000	−15 000	143 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	1 062 000	381 000	0
Total Investments	0	0	0	0
Cash, Bank	3 619 000	369 000	232 000	33 000
Total Current Assets	4 422 000	2 364 000	1 857 000	1 552 000
Total Assets	4 422 000	2 364 000	1 857 000	1 552 000
Total Equity	1 123 000	357 000	371 000	229 000
Short-Term Group Debt	1 245 000	0	12 000	0
Total Long-Term Debt	0	0	0	0
Creditors	628 000	2 021 000	1 356 000	1 230 000
Unpaid Taxes	135 000	−14 000	76 000	68 000
Dividends	0	0	0	0
Other Current Debt	1 008 000	0	0	0
Total Current Debt	3 298 000	2 007 000	1 485 000	1 323 000
Total Equity and Debt	4 422 000	2 364 000	1 857 000	1 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,21 %	−4,2 %	38,54 %	61,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,72 %	−0,26 %	11,08 %	11,05 %
Current Ratio	1,34	1,18	1,25	1,17
Quick Ratio	1,34	2,5	1,68	1,17
Equity Ratio	0,25	0,15	0,2	0,15
Gross Profit Margin	54,86 %	33,12 %	11,45 %	11,11 %