CS CONSULTING AS

0756 OSLO

Finances

Return on Equity

59,75 %

Current Ratio

0,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 036 000	2 017 000	1 461 000	1 000 000
Total Assets	4 010 000	5 624 000	5 233 000	4 484 000
Total Equity	1 734 000	2 960 000	3 595 000	3 750 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	58 000	50 000	36 000
Operating Profit	−38 000	−58 000	−50 000	−36 000
Financial Income	1 088 000	2 086 000	1 514 000	1 049 000
Financial Costs	0	0	0	0
Financial Balance	1 088 000	2 086 000	1 514 000	1 049 000
Earnings Before Tax	1 050 000	2 029 000	1 463 000	1 013 000
Tax	14 000	12 000	2 000	13 000
Net Income	1 036 000	2 017 000	1 461 000	1 000 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 900 000	2 900 000	2 900 000	2 900 000
Total Current Assets	1 110 000	2 724 000	2 333 000	1 585 000
Total Assets	4 010 000	5 624 000	5 233 000	4 484 000
Total Retained Equity	1 344 000	2 570 000	3 205 000	3 350 000
Total Equity	1 734 000	2 960 000	3 595 000	3 750 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 276 000	2 664 000	1 637 000	734 000
Total Equity and Debt	4 010 000	5 624 000	5 233 000	4 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	58 000	50 000	36 000
Operating Profit	−38 000	−58 000	−50 000	−36 000
Financial Income	1 088 000	2 086 000	1 514 000	1 049 000
Financial Costs	0	0	0	0
Financial Balance	1 088 000	2 086 000	1 514 000	1 049 000
Dividends	2 262 000	2 652 000	905 000	720 000
Net Income	1 036 000	2 017 000	1 461 000	1 000 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 900 000	2 900 000	2 900 000	2 900 000
Total Fixed Assets	2 900 000	2 900 000	2 900 000	2 900 000
Stock	0	0	0	0
Total Investments	150 000	150 000	150 000	150 000
Cash, Bank	960 000	1 534 000	2 183 000	932 000
Total Current Assets	1 110 000	2 724 000	2 333 000	1 585 000
Total Assets	4 010 000	5 624 000	5 233 000	4 484 000
Total Equity	1 734 000	2 960 000	3 595 000	3 750 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	19 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	2 262 000	2 652 000	905 000	720 000
Other Current Debt	2 262 000	2 652 000	1 616 000	720 000
Total Current Debt	2 276 000	2 664 000	1 637 000	734 000
Total Equity and Debt	4 010 000	5 624 000	5 233 000	4 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,75 %	68,14 %	40,64 %	26,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,49	1,02	1,43	2,16
Quick Ratio	0,49	1,02	1,43	2,16
Equity Ratio	0,43	0,53	0,69	0,84
Gross Profit Margin	-	-	-	-