company

FJELLBAKK RENHOLD AS

5218 NORDSTRØNO

Finances

Share Ownership

Return on Equity

22,98 %

Current Ratio

1,34

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 414 000	2 179 000	1 517 000	1 260 000
Net Income	57 000	85 000	51 000	23 000
Total Assets	615 000	601 000	466 000	275 000
Total Equity	248 000	191 000	106 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 414 000	2 179 000	1 517 000	1 260 000
Expenditure	2 347 000	2 077 000	1 456 000	1 230 000
Operating Profit	66 000	103 000	62 000	30 000
Financial Income	8 000	6 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	6 000	3 000	1 000
Earnings Before Tax	73 000	109 000	65 000	31 000
Tax	16 000	24 000	14 000	8 000
Net Income	57 000	85 000	51 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	60 000	60 000	30 000
Total Current Assets	492 000	541 000	406 000	245 000
Total Assets	615 000	601 000	466 000	275 000
Total Retained Equity	218 000	161 000	76 000	26 000
Total Equity	248 000	191 000	106 000	56 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	366 000	410 000	360 000	219 000
Total Equity and Debt	615 000	601 000	466 000	275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 414 000	2 179 000	1 517 000	1 260 000
Other Income	0	0	0	0
Revenue	2 414 000	2 179 000	1 517 000	1 260 000
Cost of Goods Sold	76 000	79 000	76 000	30 000
Salary Costs	1 785 000	1 551 000	1 004 000	922 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 347 000	2 077 000	1 456 000	1 230 000
Operating Profit	66 000	103 000	62 000	30 000
Financial Income	8 000	6 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	6 000	3 000	1 000
Dividends	0	0	0	0
Net Income	57 000	85 000	51 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	123 000	60 000	60 000	30 000
Total Fixed Assets	123 000	60 000	60 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	304 000	187 000	116 000
Total Current Assets	492 000	541 000	406 000	245 000
Total Assets	615 000	601 000	466 000	275 000
Total Equity	248 000	191 000	106 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	47 000	59 000	30 000
Unpaid Taxes	157 000	167 000	128 000	82 000
Dividends	0	0	0	0
Other Current Debt	179 000	172 000	158 000	101 000
Total Current Debt	366 000	410 000	360 000	219 000
Total Equity and Debt	615 000	601 000	466 000	275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,98 %	44,5 %	48,11 %	41,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,73 %	4,73 %	4,09 %	2,38 %
Current Ratio	1,34	1,32	1,13	1,12
Quick Ratio	1,34	1,32	1,13	1,12
Equity Ratio	0,4	0,32	0,23	0,2
Gross Profit Margin	96,85 %	96,37 %	94,99 %	97,62 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English