SKEIMO HOLDING AS

4985 VEGÅRSHEI

Finances

Return on Equity

−2,88 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−4 000	−4 000	−4 000
Total Assets	234 000	233 000	232 000	231 000
Total Equity	139 000	143 000	148 000	152 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	−5 000	−5 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−5 000	−5 000	−5 000
Tax	−1 000	−1 000	−1 000	−1 000
Net Income	−4 000	−4 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	83 000	82 000	81 000
Total Current Assets	150 000	150 000	150 000	150 000
Total Assets	234 000	233 000	232 000	231 000
Total Retained Equity	109 000	113 000	118 000	122 000
Total Equity	139 000	143 000	148 000	152 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	90 000	84 000	79 000
Total Equity and Debt	234 000	233 000	232 000	231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	5 000	5 000	5 000
Operating Profit	−5 000	−5 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	−4 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	9 000	8 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	14 000	14 000	14 000
Total Tangible Assets	14 000	14 000	14 000	14 000
Total Fiancial Fixed Assets	60 000	60 000	60 000	60 000
Total Fixed Assets	84 000	83 000	82 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	150 000	150 000	150 000	150 000
Total Assets	234 000	233 000	232 000	231 000
Total Equity	139 000	143 000	148 000	152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	90 000	84 000	69 000
Total Current Debt	95 000	90 000	84 000	79 000
Total Equity and Debt	234 000	233 000	232 000	231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,88 %	−2,8 %	−2,7 %	−2,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,58	1,67	1,79	1,9
Quick Ratio	1,58	1,67	1,79	1,9
Equity Ratio	0,59	0,61	0,64	0,66
Gross Profit Margin	-	-	-	-