HAR EIENDOM AS

6170 VARTDAL

Finances

Return on Equity

21,67 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 951 000	9 540 000	6 240 000	6 516 000
Net Income	8 993 000	10 969 000	7 543 000	7 907 000
Total Assets	51 025 000	49 366 000	58 726 000	57 412 000
Total Equity	41 491 000	39 479 000	50 602 000	50 059 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 951 000	9 540 000	6 240 000	6 516 000
Expenditure	2 197 000	2 391 000	3 493 000	3 274 000
Operating Profit	7 754 000	7 148 000	2 747 000	3 243 000
Financial Income	3 039 000	5 464 000	5 627 000	5 461 000
Financial Costs	31 000	0	136 000	0
Financial Balance	3 008 000	5 464 000	5 491 000	5 461 000
Earnings Before Tax	10 762 000	12 612 000	8 238 000	8 703 000
Tax	1 769 000	1 643 000	695 000	796 000
Net Income	8 993 000	10 969 000	7 543 000	7 907 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 597 000	39 672 000	40 488 000	41 866 000
Total Current Assets	13 429 000	9 694 000	18 238 000	15 546 000
Total Assets	51 025 000	49 366 000	58 726 000	57 412 000
Total Retained Equity	22 626 000	20 614 000	31 737 000	31 194 000
Total Equity	41 491 000	39 479 000	50 602 000	50 059 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 534 000	9 888 000	8 124 000	7 354 000
Total Equity and Debt	51 025 000	49 366 000	58 726 000	57 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 951 000	9 540 000	0	0
Other Income	0	0	6 240 000	6 516 000
Revenue	9 951 000	9 540 000	6 240 000	6 516 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	685 000	685 000
Depreciation	1 786 000	1 967 000	2 080 000	2 299 000
Impairment	0	0	0	0
Expenditure	2 197 000	2 391 000	3 493 000	3 274 000
Operating Profit	7 754 000	7 148 000	2 747 000	3 243 000
Financial Income	3 039 000	5 464 000	5 627 000	5 461 000
Financial Costs	31 000	0	136 000	0
Financial Balance	3 008 000	5 464 000	5 491 000	5 461 000
Dividends	6 980 000	7 000 000	7 000 000	6 000 000
Net Income	8 993 000	10 969 000	7 543 000	7 907 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 711 000	1 570 000	1 411 000	1 243 000
Real Eastate	29 059 000	30 815 000	32 202 000	33 724 000
Machinery and Plant Facilities	83 000	107 000	0	0
Fixtures	41 000	41 000	171 000	195 000
Total Tangible Assets	29 183 000	30 962 000	32 373 000	33 919 000
Total Fiancial Fixed Assets	6 704 000	7 140 000	6 704 000	6 704 000
Total Fixed Assets	37 597 000	39 672 000	40 488 000	41 866 000
Stock	0	0	0	0
Total Investments	2 520 000	2 550 000	2 550 000	2 681 000
Cash, Bank	10 673 000	3 019 000	15 267 000	11 808 000
Total Current Assets	13 429 000	9 694 000	18 238 000	15 546 000
Total Assets	51 025 000	49 366 000	58 726 000	57 412 000
Total Equity	41 491 000	39 479 000	50 602 000	50 059 000
Short-Term Group Debt	5 887 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	236 000	0	2 000	102 000
Unpaid Taxes	410 000	1 085 000	260 000	260 000
Dividends	6 980 000	7 000 000	7 000 000	6 000 000
Other Current Debt	1 093 000	0	0	0
Total Current Debt	9 534 000	9 888 000	8 124 000	7 354 000
Total Equity and Debt	51 025 000	49 366 000	58 726 000	57 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,67 %	27,78 %	14,91 %	15,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,92 %	74,93 %	44,02 %	49,77 %
Current Ratio	1,41	0,98	2,24	2,11
Quick Ratio	1,41	0,98	2,24	2,11
Equity Ratio	0,81	0,8	0,86	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %