company

FONNA SOLSKJERMING AS

5411 STORD

Finances

Share Ownership

Return on Equity

23,4 %

Current Ratio

0,72

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	381 000	146 000	171 000	154 000
Net Income	11 000	0	0	4 000
Total Assets	128 000	4 000	0	18 000
Total Equity	47 000	36 000	36 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	381 000	146 000	171 000	154 000
Expenditure	366 000	146 000	171 000	148 000
Operating Profit	14 000	0	1 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	0	1 000	5 000
Tax	3 000	0	0	1 000
Net Income	11 000	0	0	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	0	0	0
Total Current Assets	56 000	4 000	0	18 000
Total Assets	128 000	4 000	0	18 000
Total Retained Equity	17 000	6 000	6 000	6 000
Total Equity	47 000	36 000	36 000	36 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	78 000	−32 000	−36 000	−18 000
Total Equity and Debt	128 000	4 000	0	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	381 000	146 000	141 000	0
Other Income	0	0	31 000	154 000
Revenue	381 000	146 000	171 000	154 000
Cost of Goods Sold	165 000	119 000	139 000	131 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	366 000	146 000	171 000	148 000
Operating Profit	14 000	0	1 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	0	0	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	0	0	0
Total Tangible Assets	72 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	4 000	0	18 000
Total Current Assets	56 000	4 000	0	18 000
Total Assets	128 000	4 000	0	18 000
Total Equity	47 000	36 000	36 000	36 000
Short-Term Group Debt	25 000	−96 000	−93 000	−50 000
Total Long-Term Debt	3 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	16 000	2 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	36 000	61 000	55 000	30 000
Total Current Debt	78 000	−32 000	−36 000	−18 000
Total Equity and Debt	128 000	4 000	0	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,4 %	0 %	0 %	11,11 %
Debt-to-Equity Ratio	0,06	0	0	0
Operating Profit Margin	3,67 %	0 %	0,58 %	3,25 %
Current Ratio	0,72	−0,13	−0	−1
Quick Ratio	0,72	−0,13	−0	−1
Equity Ratio	0,37	9	-	2
Gross Profit Margin	56,69 %	18,49 %	18,71 %	14,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English