CO IN EIENDOM AS

1410 KOLBOTN

Finances

Return on Equity

−0,35 %

Current Ratio

472

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	5 593 000	29 407 000
Net Income	−51 000	7 000	5 564 000	29 367 000
Total Assets	14 528 000	19 259 000	35 298 000	46 984 000
Total Equity	14 523 000	18 634 000	30 126 000	29 263 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	5 593 000	29 407 000
Expenditure	53 000	62 000	30 000	42 000
Operating Profit	−53 000	−62 000	5 563 000	29 365 000
Financial Income	3 000	69 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	69 000	1 000	2 000
Earnings Before Tax	−51 000	7 000	5 564 000	29 367 000
Tax	0	0	0	0
Net Income	−51 000	7 000	5 564 000	29 367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 167 000	11 901 000	10 541 000	38 669 000
Total Current Assets	2 360 000	7 358 000	24 757 000	8 315 000
Total Assets	14 528 000	19 259 000	35 298 000	46 984 000
Total Retained Equity	14 423 000	18 534 000	30 026 000	29 163 000
Total Equity	14 523 000	18 634 000	30 126 000	29 263 000
Total Long-Term Debt	0	0	5 169 000	17 706 000
Total Current Debt	5 000	625 000	2 000	15 000
Total Equity and Debt	14 528 000	19 259 000	35 298 000	46 984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	5 593 000	29 407 000
Revenue	0	0	5 593 000	29 407 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	62 000	30 000	42 000
Operating Profit	−53 000	−62 000	5 563 000	29 365 000
Financial Income	3 000	69 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	69 000	1 000	2 000
Dividends	4 060 000	11 500 000	4 700 000	0
Net Income	−51 000	7 000	5 564 000	29 367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 167 000	11 901 000	10 541 000	38 669 000
Total Fixed Assets	12 167 000	11 901 000	10 541 000	38 669 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 360 000	7 358 000	24 757 000	8 315 000
Total Current Assets	2 360 000	7 358 000	24 757 000	8 315 000
Total Assets	14 528 000	19 259 000	35 298 000	46 984 000
Total Equity	14 523 000	18 634 000	30 126 000	29 263 000
Short-Term Group Debt	0	618 000	0	0
Total Long-Term Debt	0	0	5 169 000	17 706 000
Creditors	5 000	7 000	2 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	4 060 000	11 500 000	4 700 000	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	625 000	2 000	15 000
Total Equity and Debt	14 528 000	19 259 000	35 298 000	46 984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,35 %	0,04 %	18,47 %	100,36 %
Debt-to-Equity Ratio	0	0	0,17	0,61
Operating Profit Margin	-	-	99,46 %	99,86 %
Current Ratio	472	11,77	12 378,5	554,33
Quick Ratio	472	11,77	12 378,5	554,33
Equity Ratio	1	0,97	0,85	0,62
Gross Profit Margin	-	-	100 %	100 %